GBp 81.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 146.23 Million | 144.97 Million | 156.31 Million | 112.6 Million | 140.37 Million | 118.46 Million |
Cost of Revenue | -46.53 Billion | - | - | - | - | - |
Gross Profit | 46.68 Billion | 144.97 Million | 156.31 Million | 112.6 Million | 140.37 Million | 118.46 Million |
Operating Expenses | 146.23 Million | 98.05 Million | 93.1 Million | 82.77 Million | 81.79 Million | 63.59 Million |
Selling, General and Administrative Expenses | 29.05 Million | 26.52 Million | 25.79 Million | 22.34 Million | 23.36 Million | 17.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 117.18 Million | 71.53 Million | 67.3 Million | 60.43 Million | 58.43 Million | -446.15 Thousand |
Cost and Expenses | 146.23 Million | 98.05 Million | 93.1 Million | 82.77 Million | 81.79 Million | 63.59 Million |
Operating Income | - | 86.6 Million | 28.13 Million | 3.25 Million | 53.84 Million | 76.11 Million |
Interest Expense | 37.75 Million | 40.32 Million | 42.43 Million | 40.44 Million | 39.19 Million | 31.9 Million |
Income Tax Expense | 23.43 Million | 28.39 Million | 19.34 Million | 3.97 Million | 19.83 Million | 20.22 Million |
Earnings before Tax | 32.19 Million | 46.28 Million | 25.7 Million | 2.57 Million | 54.33 Million | 44.68 Million |
Net Income | 9.2 Million | 17.89 Million | 6.35 Million | -1.39 Million | 34.01 Million | 23.97 Million |
Earnings Per Share Basic | 0.01 | 0.18 | 0.06 | -0.01 | 0.34 | 0.24 |
Earnings Per Share Diluted | 0.01 | 0.18 | 0.06 | -0.01 | 0.34 | 0.24 |
Weighted Average Shares Outstanding | 725.7 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 725.23 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Gross Margin | 319.23 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.64 | 0.22 | 0.08 | 0.42 | 0.65 |
Profit Margin | 0.06 | 0.12 | 0.04 | -0.01 | 0.24 | 0.20 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.60 | 0.18 | 0.03 | 0.38 | 0.64 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.57 Billion | 9.85 Billion | 146.23 Million | 12.97 Billion | 12.93 Billion | 10.91 Billion |
Cost of Revenue | - | - | -46.53 Billion | - | -114 Million | - |
Gross Profit | 12.57 Billion | 9.85 Billion | 46.68 Billion | 12.97 Billion | 13.04 Billion | 10.91 Billion |
Operating Expenses | 10.26 Billion | 10.93 Billion | 109.01 Million | 9.12 Billion | 10.78 Billion | 10.84 Billion |
Selling, General and Administrative Expenses | 2.01 Billion | 1.58 Billion | - | 2.11 Billion | 2.26 Billion | 1.98 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.26 Billion | 10.93 Billion | 41.68 Billion | 9.12 Billion | 10.78 Billion | 10.84 Billion |
Operating Income | 2.3 Billion | -1.05 Billion | 4.74 Billion | 3.97 Billion | 1.88 Billion | -53 Million |
Interest Expense | - | - | 37.75 Million | - | 278 Million | 307 Million |
Income Tax Expense | 451 Million | 873 Million | 23.43 Million | 821 Million | 176 Million | 144 Million |
Earnings before Tax | 2.05 Billion | -1.34 Billion | 32.19 Million | 3.56 Billion | 1.86 Billion | -231 Million |
Net Income | 1.19 Billion | 86 Million | 9.2 Million | 2.02 Billion | 1.48 Billion | 23 Million |
Earnings Per Share Basic | 1.74 | 0.11 | - | 2.81 | 2.04 | 0.03 |
Earnings Per Share Diluted | 1.74 | 0.12 | - | 2.81 | 2.03 | 0.03 |
Weighted Average Shares Outstanding | 686.2 Million | 753.83 Million | 725.7 Million | 718.86 Million | 728.33 Million | 766.66 Million |
Weighted Average Shares Outstanding (Diluted) | 688 Million | 708 Million | 725.23 Million | 718.72 Million | 730.27 Million | 744.09 Million |
Gross Margin | 1.00 | 1.00 | 319.23 | 1.00 | 1.01 | 1.00 |
EBIT Margin | -0.05 | 0.20 | - | -0.09 | -0.02 | 0.02 |
Profit Margin | 0.09 | 0.01 | 0.06 | 0.16 | 0.11 | 0.00 |
EBITDA | -660 Million | 2.01 Billion | - | -1.13 Billion | -220 Million | 220 Million |
Earnings Before Tax Margin | 0.18 | -0.11 | 32.47 | 0.31 | 0.15 | -0.00 |
KRM
600108
600391
DBC
BCBP
AWE