INR 395.4
(-0.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 150.01 Billion | 146.44 Billion | 118.52 Billion | 91.02 Billion | 86.37 Billion | 103.69 Billion |
Cost of Revenue | 109.41 Billion | 100.1 Billion | 81.88 Billion | 55.76 Billion | 54.57 Billion | 68.26 Billion |
Gross Profit | 40.6 Billion | 46.34 Billion | 36.64 Billion | 35.25 Billion | 31.79 Billion | 35.43 Billion |
Operating Expenses | 24.19 Billion | 37.43 Billion | 29.76 Billion | 26.03 Billion | 25.78 Billion | 27.5 Billion |
Selling, General and Administrative Expenses | 24.19 Billion | 8.05 Billion | 7.21 Billion | 5.51 Billion | 5.16 Billion | 5.41 Billion |
Research and Development Expenses | 1.28 Billion | 1.06 Billion | 875.9 Million | - | - | - |
Other Expenses | 443.5 Million | 29.37 Billion | 22.54 Billion | 20.51 Billion | 20.61 Billion | 22.09 Billion |
Cost and Expenses | 133.41 Billion | 137.54 Billion | 111.64 Billion | 81.79 Billion | 80.36 Billion | 95.77 Billion |
Operating Income | 15.79 Billion | 9.27 Billion | 7.15 Billion | 9.94 Billion | 5.27 Billion | 7.38 Billion |
Interest Expense | 4.46 Billion | 4.54 Billion | 4.13 Billion | 4.58 Billion | 5.44 Billion | 5.16 Billion |
Income Tax Expense | 3.99 Billion | 1.46 Billion | 1.08 Billion | 2 Billion | -1.65 Billion | 941.7 Million |
Earnings before Tax | 12.1 Billion | 4.11 Billion | 3.09 Billion | 5.34 Billion | -167.7 Million | 2.7 Billion |
Net Income | 7.86 Billion | 2.62 Billion | 2.1 Billion | 3.19 Billion | 1.5 Billion | 1.76 Billion |
Earnings Per Share Basic | 30.23 | 10.64 | 8.53 | 12.97 | 6.12 | 7.77 |
Earnings Per Share Diluted | 29.70 | 10.64 | 8.53 | 12.97 | 6.12 | 7.77 |
Weighted Average Shares Outstanding | 260.12 Million | 246.66 Million | 246.23 Million | 246.23 Million | 246.23 Million | 226.97 Million |
Weighted Average Shares Outstanding (Diluted) | 264.73 Million | 246.7 Million | 246.23 Million | 246.23 Million | 246.23 Million | 226.97 Million |
Gross Margin | 0.27 | 0.32 | 0.31 | 0.39 | 0.37 | 0.34 |
EBIT Margin | 0.14 | 0.09 | 0.09 | 0.15 | 0.10 | 0.10 |
Profit Margin | 0.05 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 |
EBITDA | 20.94 Billion | 12.72 Billion | 11.13 Billion | 13.86 Billion | 9.09 Billion | 11.02 Billion |
Earnings Before Tax Margin | 0.11 | 0.06 | 0.06 | 0.11 | 0.06 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 36.21 Billion | 36.39 Billion | 150.01 Billion | 36.98 Billion | 36.87 Billion | 38.97 Billion |
Cost of Revenue | 27.04 Billion | 26.24 Billion | 109.41 Billion | 26.64 Billion | 22.21 Billion | 23.34 Billion |
Gross Profit | 9.16 Billion | 10.14 Billion | 40.6 Billion | 10.33 Billion | 14.66 Billion | 15.63 Billion |
Operating Expenses | 6.08 Billion | 6.27 Billion | 24.19 Billion | 6.64 Billion | 10.27 Billion | 10.82 Billion |
Selling, General and Administrative Expenses | 6.08 Billion | 6.27 Billion | - | 6.64 Billion | 5.61 Billion | 6.01 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 157.4 Million | 443.5 Million | 156.3 Million | 126 Million | 77.9 Million |
Cost and Expenses | 33.13 Billion | 32.51 Billion | 133.6 Billion | 33.29 Billion | 32.48 Billion | 34.16 Billion |
Operating Income | 3.08 Billion | 3.87 Billion | 16.4 Billion | 3.69 Billion | 5.62 Billion | 5.96 Billion |
Interest Expense | 1.2 Billion | 1.12 Billion | 4.46 Billion | 1.08 Billion | 1.06 Billion | 1.09 Billion |
Income Tax Expense | 545.4 Million | 785.7 Million | 3.99 Billion | 768.2 Million | 1.13 Billion | 1.26 Billion |
Earnings before Tax | 1.98 Billion | 2.9 Billion | 12.1 Billion | 2.51 Billion | 3.4 Billion | 3.76 Billion |
Net Income | 1.35 Billion | 2.11 Billion | 7.86 Billion | 1.69 Billion | 2.2 Billion | 2.42 Billion |
Earnings Per Share Basic | 4.93 | 8.11 | - | 6.18 | 8.49 | 9.83 |
Earnings Per Share Diluted | 4.92 | 7.69 | - | 6.16 | 8.44 | 9.29 |
Weighted Average Shares Outstanding | 273.91 Million | 260.72 Million | 260.12 Million | 260.12 Million | 260.12 Million | 246.23 Million |
Weighted Average Shares Outstanding (Diluted) | - | 274.95 Million | 261.75 Million | 261.75 Million | 261.75 Million | 260.61 Million |
Gross Margin | 0.25 | 0.28 | 0.27 | 0.28 | 0.40 | 0.40 |
EBIT Margin | 0.12 | 0.14 | - | 0.13 | 0.15 | 0.15 |
Profit Margin | 0.04 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 |
EBITDA | 4.32 Billion | 4.99 Billion | - | 4.81 Billion | 5.62 Billion | 5.96 Billion |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.11 | 0.10 | 0.15 | 0.15 |
MSGS
2451
DBC
001340
1992
2270