USD 226.37
(-2.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.44 Billion | 1.31 Billion | 1.3 Billion | 1.3 Billion | 1.23 Billion | 3.76 Billion |
Total Current Assets | 215.79 Million | 149.23 Million | 205.26 Million | 185.24 Million | 128.27 Million | 1.41 Billion |
Cash And Short Term Investments | 94.9 Million | 40.39 Million | 91.01 Million | 64.9 Million | 77.85 Million | 1.19 Billion |
Cash and Cash Equivalents | 94.9 Million | 40.39 Million | 91.01 Million | 64.9 Million | 77.85 Million | 1.08 Billion |
Short Term Investments | - | - | - | - | - | 108.41 Million |
Net Receivables | 80.09 Million | 56.1 Million | 75.57 Million | 80.61 Million | 7.53 Million | 98.33 Million |
Inventory | - | 24.82 Million | 18.81 Million | 23.85 Million | 33.45 Million | 76.67 Million |
Other Current Assets | 40.8 Million | 27.89 Million | 19.86 Million | 15.86 Million | 9.43 Million | 43.3 Million |
Total Non-Current Assets | 1.22 Billion | 1.16 Billion | 1.09 Billion | 1.12 Billion | 1.1 Billion | 2.35 Billion |
Net PPE | 723.1 Million | 745.78 Million | 719.67 Million | 739.23 Million | 757.64 Million | 1.38 Billion |
Good Will And Intangible Assets | 330.16 Million | 330.16 Million | 339.73 Million | 340.79 Million | 341.85 Million | 789.7 Million |
Good Will | 226.52 Million | 226.52 Million | 226.95 Million | 226.95 Million | 226.95 Million | 392.51 Million |
Intangible Assets | 103.64 Million | 103.64 Million | 112.78 Million | 113.83 Million | 114.89 Million | 397.19 Million |
Long-Term Investments | 62.54 Million | 67.37 Million | 4.73 Million | - | -55.58 Million | 84.56 Million |
Tax Assets | 95.55 Million | 88.89 Million | -4.73 Million | 15.94 Million | 55.58 Million | 71.17 Million |
Other Non Current Assets | 14.67 Million | -66.44 Million | 37.28 Million | 28.71 Million | 6.01 Million | 24.61 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.7 Billion | 1.65 Billion | 1.44 Billion | 1.51 Billion | 1.43 Billion | 1.05 Billion |
Total Current Liabilities | 521.98 Million | 520.52 Million | 438.29 Million | 368.27 Million | 290.25 Million | 759.78 Million |
Account Payables | 16.61 Million | 9.09 Million | 11.26 Million | 2.22 Million | 2.3 Million | 25 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 80.26 Million | 79.74 Million | 73.69 Million | 71.95 Million | 39.13 Million | 6.04 Million |
Deferred Revenue | 148.67 Million | 157.05 Million | 132.36 Million | 131.02 Million | 126.34 Million | 360.62 Million |
Other Current Liabilities | 276.41 Million | 274.63 Million | 220.96 Million | 163.07 Million | 122.47 Million | 368.11 Million |
Total Non Current Liabilities | 1.18 Billion | 1.13 Billion | 1 Billion | 1.14 Billion | 1.14 Billion | 297.38 Million |
Long-Term Debt | 275 Million | 1.04 Billion | 919.58 Million | 1.04 Billion | 1.02 Billion | 48.55 Million |
Deferred Revenue Non Current | 1.14 Million | 12.66 Million | 31.12 Million | 31.6 Million | 57.04 Million | 103.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 797.54 Million | 53.59 Million | 49.41 Million | 1.74 Million | 3.16 Million | 66.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -266.31 Million | -337.23 Million | -145.37 Million | -201.86 Million | -203.43 Million | 2.7 Billion |
Stock Holders Equity | -266.31 Million | -337.23 Million | -147.08 Million | -204.3 Million | -206.98 Million | 2.62 Billion |
Common Stock | 249 Thousand | 249 Thousand | 249 Thousand | 249 Thousand | 249 Thousand | 249 Thousand |
Retained Earnings | -115.13 Million | -173.91 Million | -35.69 Million | -78.89 Million | -43.6 Million | 29 Million |
Accumulated other comprehensive income | -952 Thousand | -1 Million | -1.18 Million | -2.02 Million | -2.13 Million | -46.92 Million |
Common Stock Equity | -266.31 Million | -337.23 Million | -147.08 Million | -204.3 Million | -206.98 Million | 2.62 Billion |
Capital Lease Obligation | 749.95 Million | 796.18 Million | 743.28 Million | 733.1 Million | 718.18 Million | - |
Total Investments | 62.54 Million | 67.37 Million | 4.73 Million | - | -55.58 Million | 192.97 Million |
Total Debt | 1.1 Billion | 1.12 Billion | 993.28 Million | 1.11 Billion | 1.06 Billion | 54.59 Million |
Net Debt | 1.01 Billion | 1.08 Billion | 902.26 Million | 1.05 Billion | 990.33 Million | -1.03 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.44 Billion | 1.44 Billion | 1.38 Billion | 1.36 Billion | 1.36 Billion | 1.31 Billion |
Total Current Assets | 215.79 Million | 215.79 Million | 249.5 Million | 215.63 Million | 200.79 Million | 149.23 Million |
Cash And Short Term Investments | 94.9 Million | 94.9 Million | 44.78 Million | 37.88 Million | 51.2 Million | 40.39 Million |
Cash and Cash Equivalents | 94.9 Million | 94.9 Million | 44.78 Million | 37.88 Million | 51.2 Million | 40.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 80.09 Million | 80.09 Million | 164.75 Million | 90 Million | 53.08 Million | 56.1 Million |
Inventory | - | - | - | 59.01 Million | 72.63 Million | 24.82 Million |
Other Current Assets | 40.8 Million | 40.8 Million | 39.95 Million | 28.73 Million | 23.86 Million | 27.89 Million |
Total Non-Current Assets | 1.22 Billion | 1.22 Billion | 1.13 Billion | 1.15 Billion | 1.16 Billion | 1.16 Billion |
Net PPE | 723.1 Million | 723.1 Million | 726.52 Million | 736.26 Million | 743.59 Million | 745.78 Million |
Good Will And Intangible Assets | 330.16 Million | 330.16 Million | 330.16 Million | 330.16 Million | 330.16 Million | 330.16 Million |
Good Will | 226.52 Million | 226.52 Million | 226.52 Million | 226.52 Million | 226.52 Million | 226.52 Million |
Intangible Assets | 103.64 Million | 103.64 Million | 103.64 Million | 103.64 Million | 103.64 Million | 103.64 Million |
Long-Term Investments | 62.54 Million | 62.54 Million | 61.44 Million | 62.11 Million | 57.7 Million | 67.37 Million |
Tax Assets | 95.55 Million | 95.55 Million | - | - | - | 88.89 Million |
Other Non Current Assets | 14.67 Million | 14.67 Million | 20.83 Million | 24.27 Million | 33.82 Million | -66.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.7 Billion | 1.7 Billion | 1.68 Billion | 1.7 Billion | 1.72 Billion | 1.65 Billion |
Total Current Liabilities | 521.98 Million | 521.98 Million | 526.55 Million | 560.43 Million | 553.72 Million | 520.52 Million |
Account Payables | 16.61 Million | 16.61 Million | 11.01 Million | 4.96 Million | 5.47 Million | 9.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 80.26 Million | 80.26 Million | 80.37 Million | 80.68 Million | 80.53 Million | 79.74 Million |
Deferred Revenue | 148.67 Million | 148.67 Million | 116.88 Million | 257.62 Million | 300.44 Million | 157.05 Million |
Other Current Liabilities | 276.41 Million | 276.41 Million | 318.27 Million | 217.15 Million | 167.28 Million | 274.63 Million |
Total Non Current Liabilities | 1.18 Billion | 1.18 Billion | 1.15 Billion | 1.14 Billion | 1.17 Billion | 1.13 Billion |
Long-Term Debt | 275 Million | 275 Million | 330 Million | 1.07 Billion | 1.1 Billion | 1.04 Billion |
Deferred Revenue Non Current | 1.14 Million | 1.14 Million | 1.2 Million | 1.4 Million | 1.6 Million | 12.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 797.54 Million | 797.54 Million | 809.77 Million | 55.25 Million | 56.16 Million | 53.59 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -266.31 Million | -266.31 Million | -293.95 Million | -339.18 Million | -358.54 Million | -337.23 Million |
Stock Holders Equity | -266.31 Million | -266.31 Million | -293.95 Million | -339.18 Million | -358.54 Million | -337.23 Million |
Common Stock | 249 Thousand | 249 Thousand | 249 Thousand | 249 Thousand | 249 Thousand | 249 Thousand |
Retained Earnings | -115.13 Million | -115.13 Million | -140.63 Million | -178.51 Million | -192.73 Million | -173.91 Million |
Accumulated other comprehensive income | -952 Thousand | -952 Thousand | -990 Thousand | -997 Thousand | -1 Million | -1 Million |
Common Stock Equity | -266.31 Million | -266.31 Million | -293.95 Million | -339.18 Million | -358.54 Million | -337.23 Million |
Capital Lease Obligation | 749.95 Million | 749.95 Million | 756.87 Million | 791.68 Million | 784.8 Million | 796.18 Million |
Total Investments | 62.54 Million | 62.54 Million | 61.44 Million | 62.11 Million | 57.7 Million | 67.37 Million |
Total Debt | 1.1 Billion | 1.1 Billion | 1.16 Billion | 1.15 Billion | 1.18 Billion | 1.12 Billion |
Net Debt | 1.01 Billion | 1.01 Billion | 1.12 Billion | 1.11 Billion | 1.13 Billion | 1.08 Billion |
2451
DBC
BCBP
1992
2270
JKTYRE