USD 6.81
(-3.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 961.52 Million | 1.07 Billion | 1.11 Billion | 937.76 Million | 982.9 Million | 1.04 Billion |
Cost of Revenue | 655.48 Million | 204.09 Million | 175.29 Million | 318.67 Million | 149.6 Million | 149.46 Million |
Gross Profit | 306.03 Million | 875.61 Million | 942.31 Million | 619.08 Million | 833.29 Million | 891.42 Million |
Operating Expenses | 564.07 Million | 576.12 Million | 556.19 Million | 750.9 Million | 465.08 Million | 463.87 Million |
Selling, General and Administrative Expenses | 144.05 Million | 166.83 Million | 151.09 Million | 355.63 Million | 75.22 Million | 77.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 409.29 Million | 405.09 Million | 395.27 Million | 389.86 Million | 386.32 Million |
Cost and Expenses | 788.12 Million | 780.22 Million | 731.48 Million | 1.06 Billion | 614.69 Million | 613.34 Million |
Operating Income | 173.4 Million | 302.98 Million | 386.12 Million | -105.17 Million | 368.2 Million | 427.54 Million |
Interest Expense | 333.2 Million | 303.4 Million | 267.47 Million | 335.63 Million | 376.34 Million | 383.26 Million |
Income Tax Expense | -15.36 Million | 12.16 Million | 33.37 Million | -26.34 Million | 799 Thousand | 8.1 Million |
Earnings before Tax | -107.06 Million | -560.74 Million | 135.45 Million | -555.96 Million | 10.5 Million | 44.33 Million |
Net Income | -91.69 Million | -572.91 Million | 102.08 Million | -529.62 Million | 9.71 Million | 36.22 Million |
Earnings Per Share Basic | -0.14 | -0.90 | 0.16 | -1.12 | 0.08 | 0.29 |
Earnings Per Share Diluted | -0.14 | -0.90 | 0.16 | -1.12 | 0.08 | 0.29 |
Weighted Average Shares Outstanding | 645.13 Million | 638.92 Million | 651 Million | 470.78 Million | 125 Million | 125 Million |
Weighted Average Shares Outstanding (Diluted) | 645.13 Million | 638.92 Million | 651.52 Million | 470.78 Million | 125 Million | 125 Million |
Gross Margin | 0.32 | 0.81 | 0.84 | 0.66 | 0.85 | 0.86 |
EBIT Margin | 0.68 | 0.67 | 0.71 | 0.32 | 0.77 | 0.78 |
Profit Margin | -0.10 | -0.53 | 0.09 | -0.56 | 0.01 | 0.03 |
EBITDA | 651.93 Million | 158.31 Million | 814.98 Million | 192.41 Million | 786.3 Million | 813.91 Million |
Earnings Before Tax Margin | 0.18 | 0.28 | 0.35 | -0.11 | 0.37 | 0.41 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 230.49 Million | 233.47 Million | 234.5 Million | 961.52 Million | 244.13 Million | 242.8 Million |
Cost of Revenue | - | 169.15 Million | 167.03 Million | 655.48 Million | 167.26 Million | 60.94 Million |
Gross Profit | 230.49 Million | 64.32 Million | 67.47 Million | 306.03 Million | 76.87 Million | 181.85 Million |
Operating Expenses | 37.72 Million | 33.76 Million | 34.5 Million | 132.63 Million | 35.46 Million | 142.33 Million |
Selling, General and Administrative Expenses | 37.72 Million | 33.76 Million | 34.5 Million | - | 35.46 Million | 36.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 107.78 Million | - | - | -103.33 Million | - |
Cost and Expenses | 37.72 Million | 202.91 Million | 201.54 Million | 788.12 Million | 202.72 Million | 203.28 Million |
Operating Income | -338.21 Million | 30.56 Million | 32.96 Million | 173.4 Million | 41.4 Million | 39.51 Million |
Interest Expense | 81.79 Million | 81.12 Million | 82.19 Million | 333.2 Million | 83 Million | 84.3 Million |
Income Tax Expense | - | -27.51 Million | -21.97 Million | -15.36 Million | -386 Thousand | -6.87 Million |
Earnings before Tax | -391.45 Million | -604.24 Million | -561.66 Million | -107.06 Million | -31.77 Million | -31.02 Million |
Net Income | -391.45 Million | -576.72 Million | -539.68 Million | -91.69 Million | -31.39 Million | -24.14 Million |
Earnings Per Share Basic | -0.02 | -0.89 | -0.83 | - | -0.05 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.89 | -0.83 | - | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 16.14 Billion | 644.67 Million | 646.33 Million | 645.13 Million | 648.31 Million | 646.44 Million |
Weighted Average Shares Outstanding (Diluted) | 16.14 Billion | 644.67 Million | 646.33 Million | 645.13 Million | 648.31 Million | 646.44 Million |
Gross Margin | 1.00 | 0.28 | 0.29 | 0.32 | 0.31 | 0.75 |
EBIT Margin | -1.20 | 0.59 | 0.60 | - | 0.61 | 0.61 |
Profit Margin | -1.70 | -2.47 | -2.30 | -0.10 | -0.13 | -0.10 |
EBITDA | -277.38 Million | 138.34 Million | 141.19 Million | - | 149.44 Million | 148.04 Million |
Earnings Before Tax Margin | -1.47 | 0.13 | 0.14 | 0.18 | 0.17 | 0.16 |
SKAKO
PNTG
0708
PUMP
UNIVPHOTO
HANA