USD 6.81
(-3.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.1 Billion | 7.37 Billion | 8.22 Billion | 8.28 Billion | 8.36 Billion | 8.64 Billion |
Total Current Assets | 193.59 Million | 446.73 Million | 319.25 Million | 208.85 Million | 115.61 Million | 105.67 Million |
Cash And Short Term Investments | 81.49 Million | 334.04 Million | 185.32 Million | 126.75 Million | 21.82 Million | 5.01 Million |
Cash and Cash Equivalents | 81.49 Million | 334.04 Million | 185.32 Million | 126.75 Million | 21.82 Million | 5.01 Million |
Short Term Investments | 1.82 Million | - | - | - | - | - |
Net Receivables | 76.55 Million | 78.9 Million | 99.9 Million | 63.19 Million | 77.07 Million | 82.35 Million |
Inventory | -1.82 Million | 30.1 Million | 33.02 Million | 17.7 Million | 2.13 Million | - |
Other Current Assets | 35.54 Million | 3.67 Million | 999 Thousand | 1.19 Million | 195 Thousand | 18.31 Million |
Total Non-Current Assets | 6.91 Billion | 6.92 Billion | 7.9 Billion | 8.07 Billion | 8.24 Billion | 8.53 Billion |
Net PPE | 287.1 Million | 257.07 Million | 243.34 Million | 218.97 Million | 207.99 Million | 20.11 Million |
Good Will And Intangible Assets | 6.46 Billion | 6.64 Billion | 7.64 Billion | 7.84 Billion | 8.02 Billion | 8.51 Billion |
Good Will | 3.82 Billion | 3.7 Billion | 4.36 Billion | 4.25 Billion | 4.14 Billion | 4.14 Billion |
Intangible Assets | 2.63 Billion | 2.94 Billion | 3.28 Billion | 3.58 Billion | 3.88 Billion | 4.36 Billion |
Long-Term Investments | 15 Million | - | -753.82 Million | -900.63 Million | -90.04 Million | - |
Tax Assets | 140.93 Million | 639.49 Million | 753.82 Million | 900.63 Million | 90.04 Million | - |
Other Non Current Assets | 6.77 Million | -617.6 Million | 9.7 Million | 14.23 Million | 8.15 Million | 6.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.39 Billion | 5.58 Billion | 5.87 Billion | 5.68 Billion | 6.37 Billion | 6.65 Billion |
Total Current Liabilities | 166.73 Million | 175.84 Million | 141.9 Million | 112.49 Million | 85.78 Million | 65.16 Million |
Account Payables | 19.59 Million | 13.29 Million | 13 Million | 15.26 Million | 9.56 Million | 10.85 Million |
Tax Payables | - | 33.92 Million | - | 10.17 Million | 382 Thousand | - |
Short Term Debt | 18.04 Million | 19.61 Million | 20.13 Million | 6.43 Million | 9.52 Million | - |
Deferred Revenue | - | 639.49 Million | - | - | - | - |
Other Current Liabilities | 129.1 Million | -496.56 Million | 108.77 Million | 90.79 Million | 66.7 Million | 54.31 Million |
Total Non Current Liabilities | 5.22 Billion | 5.4 Billion | 5.73 Billion | 5.57 Billion | 6.28 Billion | 6.58 Billion |
Long-Term Debt | 4.53 Billion | 4.76 Billion | 4.9 Billion | 4.6 Billion | 5.42 Billion | 5.6 Billion |
Deferred Revenue Non Current | 17.13 Million | - | 74 Million | - | 5.39 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.26 Million | 2.47 Million | 135 Thousand | 70.54 Million | -5.39 Billion | 984.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.7 Billion | 1.79 Billion | 2.34 Billion | 2.59 Billion | 1.98 Billion | 1.99 Billion |
Stock Holders Equity | 1.7 Billion | 1.79 Billion | 2.34 Billion | 2.59 Billion | 1.98 Billion | 1.99 Billion |
Common Stock | 67 Thousand | 67 Thousand | 67 Thousand | 66 Thousand | 42 Thousand | - |
Retained Earnings | -499.3 Million | -347.8 Million | 225.11 Million | 107.93 Million | 637.56 Million | 627.85 Million |
Accumulated other comprehensive income | -11.77 Million | - | - | - | - | - |
Common Stock Equity | 1.7 Billion | 1.79 Billion | 2.34 Billion | 2.59 Billion | 1.98 Billion | 1.99 Billion |
Capital Lease Obligation | 17.13 Million | 27.25 Million | 33.6 Million | 33.93 Million | 32.7 Million | 101 Thousand |
Total Investments | 16.82 Million | - | -753.82 Million | -900.63 Million | -90.04 Million | - |
Total Debt | 4.56 Billion | 4.78 Billion | 4.92 Billion | 4.61 Billion | 5.42 Billion | 5.6 Billion |
Net Debt | 4.48 Billion | 4.44 Billion | 4.74 Billion | 4.48 Billion | 5.4 Billion | 5.59 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.31 Billion | 5.74 Billion | 6.36 Billion | 7.1 Billion | 7.1 Billion | 7.05 Billion |
Total Current Assets | 211.53 Million | 192.25 Million | 189.51 Million | 193.59 Million | 193.59 Million | 211.66 Million |
Cash And Short Term Investments | 86.59 Million | 59.16 Million | 69.17 Million | 81.49 Million | 81.49 Million | 101.32 Million |
Cash and Cash Equivalents | 86.59 Million | 59.16 Million | 69.17 Million | 81.49 Million | 81.49 Million | 101.32 Million |
Short Term Investments | - | 3.53 Million | 3.37 Million | 1.82 Million | 1.82 Million | 6.13 Million |
Net Receivables | 82.13 Million | 95.12 Million | 82.44 Million | 76.55 Million | 76.55 Million | 69.33 Million |
Inventory | - | -3.53 Million | -3.37 Million | -1.82 Million | -1.82 Million | 29.13 Million |
Other Current Assets | 42.8 Million | 37.96 Million | 37.88 Million | 35.54 Million | 35.54 Million | 11.86 Million |
Total Non-Current Assets | 5.1 Billion | 5.55 Billion | 6.17 Billion | 6.91 Billion | 6.91 Billion | 6.84 Billion |
Net PPE | 306.44 Million | 304.12 Million | 296.33 Million | 287.1 Million | 287.1 Million | 276.9 Million |
Good Will And Intangible Assets | 4.76 Billion | 5.21 Billion | 5.85 Billion | 6.46 Billion | 6.46 Billion | 6.54 Billion |
Good Will | 2.4 Billion | 2.75 Billion | 3.31 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion |
Intangible Assets | 2.36 Billion | 2.45 Billion | 2.54 Billion | 2.63 Billion | 2.63 Billion | 2.71 Billion |
Long-Term Investments | - | 15 Million | -467.54 Million | 15 Million | 15 Million | -552.22 Million |
Tax Assets | 378.5 Million | 428.06 Million | 467.54 Million | 140.93 Million | 140.93 Million | 552.22 Million |
Other Non Current Assets | -347.21 Million | -414.68 Million | 23.66 Million | 6.77 Million | 6.77 Million | 21.06 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 5.11 Billion | 5.13 Billion | 5.19 Billion | 5.39 Billion | 5.39 Billion | 5.3 Billion |
Total Current Liabilities | 201.49 Million | 180.83 Million | 194.11 Million | 166.73 Million | 166.73 Million | 171.68 Million |
Account Payables | 22.54 Million | 22.28 Million | 18.03 Million | 19.59 Million | 19.59 Million | 14.4 Million |
Tax Payables | - | 12.79 Million | 31.62 Million | - | - | - |
Short Term Debt | 17.83 Million | 18.06 Million | 17.96 Million | 18.04 Million | 18.04 Million | 18.18 Million |
Deferred Revenue | - | 12.79 Million | 31.62 Million | - | - | - |
Other Current Liabilities | 161.11 Million | 127.69 Million | 126.47 Million | 129.1 Million | 129.1 Million | 139.1 Million |
Total Non Current Liabilities | 4.91 Billion | 4.95 Billion | 5 Billion | 5.22 Billion | 5.22 Billion | 5.13 Billion |
Long-Term Debt | 4.51 Billion | 4.51 Billion | 4.51 Billion | 4.53 Billion | 4.53 Billion | 4.57 Billion |
Deferred Revenue Non Current | - | 14.65 Million | 15.9 Million | 17.13 Million | 17.13 Million | 2.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 390.18 Million | 4.65 Million | 7.47 Million | 17.26 Million | 17.26 Million | 5.09 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 207.56 Million | 603.36 Million | 1.17 Billion | 1.7 Billion | 1.7 Billion | 1.74 Billion |
Stock Holders Equity | 207.56 Million | 603.36 Million | 1.17 Billion | 1.7 Billion | 1.7 Billion | 1.74 Billion |
Common Stock | 2000.00 | 67 Thousand | 67 Thousand | 67 Thousand | 67 Thousand | 67 Thousand |
Retained Earnings | -2 Billion | -1.61 Billion | -1.03 Billion | -499.3 Million | -499.3 Million | -467.91 Million |
Accumulated other comprehensive income | -12.46 Million | -1.12 Million | -3.23 Million | -11.77 Million | -11.77 Million | 382 Thousand |
Common Stock Equity | 207.56 Million | 603.36 Million | 1.17 Billion | 1.7 Billion | 1.7 Billion | 1.74 Billion |
Capital Lease Obligation | 14.3 Million | 14.72 Million | 15.91 Million | 17.13 Million | 17.13 Million | 23.47 Million |
Total Investments | - | 18.53 Million | -467.54 Million | 16.82 Million | 16.82 Million | -552.22 Million |
Total Debt | 4.53 Billion | 4.54 Billion | 4.54 Billion | 4.56 Billion | 4.56 Billion | 4.59 Billion |
Net Debt | 4.45 Billion | 4.48 Billion | 4.47 Billion | 4.48 Billion | 4.48 Billion | 4.49 Billion |
SKAKO
PNTG
0708
PUMP
UNIVPHOTO
HANA