SKAKO A/S (SKAKO.CO)
DKK 73.2
(-2.14%)
DKK 73.2
(-2.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 248.15 Million | 437.92 Million | 363.7 Million | 335.92 Million | 354.19 Million | 339.27 Million |
| Cost of Revenue | 173.95 Million | 323.28 Million | 271.29 Million | 256 Million | 268.1 Million | 259.67 Million |
| Gross Profit | 74.2 Million | 114.63 Million | 92.4 Million | 79.91 Million | 86.09 Million | 79.6 Million |
| Operating Expenses | 50.13 Million | 83.79 Million | 72.08 Million | 62.69 Million | 68.08 Million | 64.53 Million |
| Selling, General and Administrative Expenses | 50.13 Million | 83.79 Million | 72.08 Million | 62.69 Million | 68.08 Million | 64.53 Million |
| Research and Development Expenses | - | 2.35 Million | 1.14 Million | 115 Thousand | 138 Thousand | 3.25 Million |
| Other Expenses | -1000.00 | - | - | - | - | - |
| Cost and Expenses | 223.56 Million | 407.07 Million | 343.38 Million | 318.7 Million | 336.18 Million | 324.2 Million |
| Operating Income | 24.59 Million | 29.19 Million | 20.32 Million | 17.22 Million | 18 Million | 15.07 Million |
| Interest Expense | 5.32 Million | 1.55 Million | 1.36 Million | 1.13 Million | 1.1 Million | 1.45 Million |
| Income Tax Expense | 5.55 Million | -844 Thousand | 2.22 Million | 1.22 Million | 1.16 Million | 260 Thousand |
| Earnings before Tax | 19.33 Million | 24.23 Million | 15.41 Million | 14.13 Million | 15.41 Million | 12.95 Million |
| Net Income | 81.23 Million | 25.07 Million | 13.18 Million | 10.85 Million | 14.24 Million | 12.69 Million |
| Earnings Per Share Basic | 26.34 | 8.13 | 4.28 | 3.52 | 4.62 | 4.12 |
| Earnings Per Share Diluted | 25.36 | 7.83 | 4.28 | 3.52 | 4.62 | 4.12 |
| Weighted Average Shares Outstanding | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.2 Million | 3.2 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million |
| Gross Margin | 0.30 | 0.26 | 0.25 | 0.24 | 0.24 | 0.23 |
| EBIT Margin | 0.12 | 0.06 | 0.07 | 0.07 | 0.06 | 0.04 |
| Profit Margin | 0.33 | 0.06 | 0.04 | 0.03 | 0.04 | 0.04 |
| EBITDA | 29.16 Million | 28.98 Million | 28.22 Million | 21.48 Million | 22.82 Million | 17.77 Million |
| Earnings Before Tax Margin | 0.10 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 64.27 Million | 59.06 Million | -124.35 Million | 248.15 Million | 120.37 Million | 122.77 Million |
| Cost of Revenue | 46.36 Million | 42.03 Million | -109.89 Million | 173.95 Million | 90.58 Million | 92.16 Million |
| Gross Profit | 17.9 Million | 17.03 Million | -14.45 Million | 74.2 Million | 29.78 Million | 30.6 Million |
| Operating Expenses | 12.34 Million | 12.45 Million | -11.24 Million | 49.61 Million | 19.51 Million | 20.89 Million |
| Selling, General and Administrative Expenses | 12.34 Million | 12.45 Million | -11.24 Million | - | 19.51 Million | 20.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.00 | - | - | - | - | - |
| Cost and Expenses | 58.7 Million | 54.49 Million | -121.13 Million | 223.56 Million | 110.09 Million | 113.06 Million |
| Operating Income | 5.56 Million | 4.57 Million | -3.21 Million | 24.59 Million | 10.27 Million | 9.7 Million |
| Interest Expense | 1.27 Million | 455 Thousand | -1.69 Million | 5.32 Million | 680 Thousand | 1.86 Million |
| Income Tax Expense | 1.27 Million | 1.16 Million | -387 Thousand | 5.55 Million | 2.38 Million | 2.07 Million |
| Earnings before Tax | 4.7 Million | 4.79 Million | -3.72 Million | 19.33 Million | 10.02 Million | 8.16 Million |
| Net Income | 3.43 Million | 3.63 Million | 64.13 Million | 81.23 Million | 7.64 Million | 6.08 Million |
| Earnings Per Share Basic | 1.10 | 1.17 | -1.08 | - | 2.46 | 1.96 |
| Earnings Per Share Diluted | 1.10 | 1.17 | -1.25 | - | 2.46 | 1.96 |
| Weighted Average Shares Outstanding | 3.1 Million | 3.1 Million | 2.66 Million | 3.08 Million | 3.1 Million | 3.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.1 Million | 3.1 Million | 121 Thousand | 3.2 Million | 3.1 Million | 3.1 Million |
| Gross Margin | 0.28 | 0.29 | 0.12 | 0.30 | 0.25 | 0.25 |
| EBIT Margin | 0.10 | 0.09 | 0.04 | - | 0.09 | 0.08 |
| Profit Margin | 0.05 | 0.06 | -0.52 | 0.33 | 0.06 | 0.05 |
| EBITDA | 6.66 Million | 5.24 Million | -5.41 Million | - | 10.7 Million | 10.02 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.03 | 0.10 | 0.09 | 0.08 |
PNTG
0708
ZIMV
UNIVPHOTO
HANA
MPLN