ZimVie Inc. (ZIMV)
USD 13.5
(-3.23%)
USD 13.5
(-3.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 457.43 Million | 913.86 Million | 1.01 Billion | 912.4 Million | 1.05 Billion | 1.09 Billion |
| Cost of Revenue | 167.05 Million | 300.78 Million | 385.8 Million | 312.9 Million | 333.9 Million | 382.7 Million |
| Gross Profit | 290.38 Million | 613.07 Million | 628.8 Million | 599.5 Million | 721.6 Million | 716.4 Million |
| Operating Expenses | 275.12 Million | 667.52 Million | 701.9 Million | 668.2 Million | 744.4 Million | 747.4 Million |
| Selling, General and Administrative Expenses | 248.96 Million | 523.97 Million | 554.4 Million | 533.5 Million | 605.4 Million | 599.9 Million |
| Research and Development Expenses | 26.16 Million | 62.69 Million | 61.3 Million | 49.2 Million | 55.6 Million | 52.3 Million |
| Other Expenses | 46.19 Million | 80.86 Million | 86.2 Million | 85.5 Million | 83.4 Million | -600 Thousand |
| Cost and Expenses | 488.37 Million | 968.31 Million | 1.08 Billion | 981.1 Million | 1.07 Billion | 1.13 Billion |
| Operating Income | -30.93 Million | -50.84 Million | -73.6 Million | -67.1 Million | -22.6 Million | -473.5 Million |
| Interest Expense | 20.23 Million | 18.27 Million | 300 Thousand | 300 Thousand | 100 Thousand | 100 Thousand |
| Income Tax Expense | 5.2 Million | -46.03 Million | -6 Million | -42.3 Million | 200 Thousand | -14.8 Million |
| Earnings before Tax | -50.84 Million | -109.91 Million | -101.3 Million | -221.3 Million | -27.7 Million | -474.2 Million |
| Net Income | -393.28 Million | -63.88 Million | -95.3 Million | -179 Million | -27.9 Million | -460.4 Million |
| Earnings Per Share Basic | -14.87 | -2.45 | -3.65 | -6.86 | -1.07 | -17.64 |
| Earnings Per Share Diluted | -14.87 | -2.45 | -3.65 | -6.86 | -1.07 | -17.64 |
| Weighted Average Shares Outstanding | 26.45 Million | 26.08 Million | 26.1 Million | 26.1 Million | 26.1 Million | 26.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.45 Million | 26.08 Million | 26.1 Million | 26.1 Million | 26.1 Million | 26.1 Million |
| Gross Margin | 0.63 | 0.67 | 0.62 | 0.66 | 0.68 | 0.65 |
| EBIT Margin | 0.20 | 0.08 | 0.06 | 0.07 | 0.11 | 0.11 |
| Profit Margin | -0.86 | -0.07 | -0.09 | -0.20 | -0.03 | -0.42 |
| EBITDA | 91.07 Million | 79.15 Million | 28.69 Million | -86.7 Million | 107.5 Million | -326.4 Million |
| Earnings Before Tax Margin | -0.07 | -0.06 | -0.07 | -0.07 | -0.02 | -0.43 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 103.22 Million | 116.81 Million | 118.19 Million | 457.43 Million | 113.06 Million | 202.87 Million |
| Cost of Revenue | 4.83 Million | 49.51 Million | 50.28 Million | 193.56 Million | 48.7 Million | 16.17 Million |
| Gross Profit | 98.38 Million | 67.29 Million | 67.91 Million | 263.87 Million | 64.35 Million | 186.69 Million |
| Operating Expenses | 64.23 Million | 68.96 Million | 67.03 Million | 275.12 Million | 69.8 Million | 128.81 Million |
| Selling, General and Administrative Expenses | 57.31 Million | 62.38 Million | 60.33 Million | - | 62.9 Million | 117.35 Million |
| Research and Development Expenses | 6.92 Million | 6.57 Million | 6.7 Million | - | 6.89 Million | 11.45 Million |
| Other Expenses | - | 3.01 Million | -311 Thousand | 326 Thousand | 698 Thousand | -65 Thousand |
| Cost and Expenses | 69.07 Million | 118.47 Million | 117.31 Million | 468.68 Million | 118.5 Million | 144.99 Million |
| Operating Income | -3.04 Million | -1.66 Million | 884 Thousand | -11.25 Million | -5.44 Million | 57.88 Million |
| Interest Expense | -4.82 Million | 5.06 Million | 4.36 Million | 20.23 Million | 4.97 Million | -9.2 Million |
| Income Tax Expense | 688 Thousand | 2.77 Million | 4.07 Million | 5.2 Million | 3.42 Million | -20.36 Million |
| Earnings before Tax | -3.73 Million | -6.77 Million | -7.4 Million | -50.84 Million | -18.73 Million | -25.45 Million |
| Net Income | -4.42 Million | -4.01 Million | -7.76 Million | -393.28 Million | -334.85 Million | -5.08 Million |
| Earnings Per Share Basic | -0.16 | -0.15 | -0.29 | - | -12.37 | -0.19 |
| Earnings Per Share Diluted | -0.16 | -0.15 | -0.29 | - | -12.37 | -0.19 |
| Weighted Average Shares Outstanding | 27.4 Million | 27.4 Million | 27.12 Million | 26.45 Million | 27.07 Million | 26.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.4 Million | 27.4 Million | 27.12 Million | 26.45 Million | 27.07 Million | 26.53 Million |
| Gross Margin | 0.95 | 0.58 | 0.57 | 0.58 | 0.57 | 0.92 |
| EBIT Margin | -0.03 | 0.06 | 0.08 | - | 0.19 | 0.29 |
| Profit Margin | -0.04 | -0.03 | -0.07 | -0.86 | -2.96 | -0.03 |
| EBITDA | -3.04 Million | 6.81 Million | 9.31 Million | - | 21.15 Million | 57.88 Million |
| Earnings Before Tax Margin | -0.03 | -0.01 | 0.01 | -0.02 | -0.05 | 0.29 |
GMKN
PXCLY
SOI
SKAKO
PNTG
0708