GBp 228.0
(-0.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 96.54 Million | -10.5 Million | 20.17 Million | 96.58 Million | -51.14 Million | 20.21 Million |
Cost of Revenue | 3.42 Million | - | -2.79 Million | -2.8 Million | - | -2.29 Million |
Gross Profit | 93.11 Million | -10.5 Million | 22.96 Million | 99.38 Million | -51.14 Million | 22.51 Million |
Operating Expenses | 4.62 Million | 1.55 Million | 1.36 Million | 1.14 Million | 1.48 Million | 2.04 Million |
Selling, General and Administrative Expenses | 4.62 Million | 1.51 Million | 1.35 Million | 1.14 Million | 1.48 Million | 1.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 15 Thousand | 1000.00 | 2000.00 | 160 Thousand |
Cost and Expenses | 4.62 Million | 4.02 Million | 4.15 Million | 3.95 Million | 4.04 Million | 4.33 Million |
Operating Income | 91.91 Million | -12.38 Million | 18.73 Million | 95.61 Million | -70.31 Million | 18.13 Million |
Interest Expense | - | 1000.00 | - | - | 1000.00 | - |
Income Tax Expense | - | 326 Thousand | 80 Thousand | -181 Thousand | 205 Thousand | 86 Thousand |
Earnings before Tax | 91.42 Million | -12.05 Million | 18.81 Million | 95.43 Million | -52.63 Million | 18.17 Million |
Net Income | 91.42 Million | -12.05 Million | 18.81 Million | 95.43 Million | -52.84 Million | 18.08 Million |
Earnings Per Share Basic | 0.76 | -0.10 | 0.16 | 0.80 | -0.44 | 0.15 |
Earnings Per Share Diluted | 0.76 | -0.10 | 0.16 | 0.80 | -0.44 | 0.15 |
Weighted Average Shares Outstanding | 120 Million | 119.77 Million | 119.82 Million | 119.88 Million | 120 Million | 120 Million |
Weighted Average Shares Outstanding (Diluted) | 120 Million | 119.77 Million | 120 Million | 120 Million | 120 Million | 120 Million |
Gross Margin | 0.96 | 1.00 | 1.14 | 1.03 | 1.00 | 1.11 |
EBIT Margin | - | -0.03 | 0.00 | -0.00 | 0.00 | 0.00 |
Profit Margin | 0.95 | 1.15 | 0.93 | 0.99 | 1.03 | 0.89 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.95 | 1.18 | 0.93 | 0.99 | 1.37 | 0.90 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 39.01 Million | 93.11 Million | 39.01 Million | 9.25 Million | 9.25 Million | 8.24 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 39.01 Million | 93.11 Million | 39.01 Million | 9.25 Million | 9.25 Million | 8.24 Million |
Operating Expenses | 1.14 Million | 1.68 Million | 1.22 Million | 1.33 Million | 1.33 Million | 1.15 Million |
Selling, General and Administrative Expenses | 1.14 Million | - | 1.14 Million | 1.16 Million | 1.16 Million | 1.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.14 Million | 1.68 Million | 1.22 Million | 1.33 Million | 1.33 Million | 1.15 Million |
Operating Income | 37.87 Million | 91.42 Million | 37.87 Million | 8.08 Million | 8.08 Million | 7.09 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -78.5 Thousand | -167.89 Thousand | -78.5 Thousand | -167.5 Thousand | -167.5 Thousand | -9500.00 |
Earnings before Tax | 37.79 Million | 91.42 Million | 37.79 Million | 7.91 Million | 7.91 Million | 7.09 Million |
Net Income | 37.79 Million | 91.42 Million | 37.79 Million | 7.91 Million | 7.91 Million | 7.09 Million |
Earnings Per Share Basic | 0.32 | - | 0.32 | 0.07 | 0.07 | 0.06 |
Earnings Per Share Diluted | 0.32 | - | 0.32 | 0.07 | 0.07 | 0.06 |
Weighted Average Shares Outstanding | 119.95 Million | 120 Million | 119.95 Million | 120 Million | 120 Million | 118.75 Million |
Weighted Average Shares Outstanding (Diluted) | 119.95 Million | 120 Million | 119.95 Million | 120 Million | 120 Million | 118.75 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | - | -0.00 | -0.02 | -0.02 | -0.00 |
Profit Margin | 0.97 | 0.98 | 0.97 | 0.86 | 0.86 | 0.86 |
EBITDA | -78.5 Thousand | - | -78.5 Thousand | -167.5 Thousand | -167.5 Thousand | -9500.00 |
Earnings Before Tax Margin | 0.97 | 0.98 | 0.97 | 0.87 | 0.87 | 0.86 |
MPLN
SKAKO
PNTG
LAM
PUMP
UNIVPHOTO