ProPetro Holding Corp. (PUMP)
USD 5.27
(-0.94%)
USD 5.27
(-0.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.63 Billion | 1.27 Billion | 874.51 Million | 789.23 Million | 2.05 Billion | 1.7 Billion |
| Cost of Revenue | 1.31 Billion | 1.01 Billion | 795.64 Million | 737.56 Million | 1.61 Billion | 1.35 Billion |
| Gross Profit | 317.71 Million | 268.77 Million | 78.87 Million | 51.66 Million | 436.65 Million | 345.84 Million |
| Operating Expenses | 114.35 Million | 111.76 Million | 82.92 Million | 86.76 Million | 105.07 Million | 53.95 Million |
| Selling, General and Administrative Expenses | 114.35 Million | 111.76 Million | 82.92 Million | 86.76 Million | 105.07 Million | 53.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 11.58 Million | 873 Thousand | -874 Thousand | -717 Thousand | -663 Thousand |
| Cost and Expenses | 1.5 Billion | 1.12 Billion | 878.56 Million | 824.33 Million | 1.72 Billion | 1.41 Billion |
| Operating Income | 130.34 Million | 168.59 Million | -3.17 Million | -35.97 Million | 330.86 Million | 232.66 Million |
| Interest Expense | 5.3 Million | 1.6 Million | 614 Thousand | 2.38 Million | 7.14 Million | 6.88 Million |
| Income Tax Expense | 29.86 Million | 5.35 Million | -14.25 Million | -27.48 Million | 50.49 Million | 51.25 Million |
| Earnings before Tax | 115.5 Million | 7.38 Million | -68.43 Million | -134.5 Million | 213.5 Million | 225.11 Million |
| Net Income | 85.63 Million | 2.03 Million | -54.18 Million | -107.02 Million | 163.01 Million | 173.86 Million |
| Earnings Per Share Basic | 0.76 | 0.02 | -0.53 | -1.06 | 1.62 | 2.08 |
| Earnings Per Share Diluted | 0.76 | 0.02 | -0.53 | -1.06 | 1.57 | 2.00 |
| Weighted Average Shares Outstanding | 113 Million | 105.86 Million | 102.65 Million | 100.82 Million | 100.47 Million | 83.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.41 Million | 106.93 Million | 102.65 Million | 100.82 Million | 103.75 Million | 87.04 Million |
| Gross Margin | 0.19 | 0.21 | 0.09 | 0.07 | 0.21 | 0.20 |
| EBIT Margin | 0.19 | 0.23 | 0.15 | 0.15 | 0.23 | 0.22 |
| Profit Margin | 0.05 | 0.00 | -0.06 | -0.14 | 0.08 | 0.10 |
| EBITDA | 301.69 Million | 293.58 Million | 65.55 Million | 21.17 Million | 502.09 Million | 380.23 Million |
| Earnings Before Tax Margin | 0.08 | 0.13 | -0.00 | -0.05 | 0.16 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 360.86 Million | 357.02 Million | 405.84 Million | 1.63 Billion | 347.77 Million | 423.8 Million |
| Cost of Revenue | 321.85 Million | 323.36 Million | 340.84 Million | 1.31 Billion | 323.18 Million | 346.25 Million |
| Gross Profit | 39.01 Million | 33.65 Million | 64.99 Million | 317.71 Million | 24.59 Million | 77.54 Million |
| Operating Expenses | 28.35 Million | 30.91 Million | 28.22 Million | 114.35 Million | 27.99 Million | 28.59 Million |
| Selling, General and Administrative Expenses | 28.35 Million | 30.91 Million | 28.22 Million | - | 27.99 Million | 28.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.4 Million | 1.4 Million | -9.53 Million | -7.78 Million | 1.88 Million |
| Cost and Expenses | 350.21 Million | 354.27 Million | 369.07 Million | 1.42 Billion | 351.17 Million | 374.85 Million |
| Operating Income | -180.09 Million | 2.74 Million | 36.77 Million | 203.35 Million | -3.4 Million | 44.68 Million |
| Interest Expense | 1.93 Million | 1.96 Million | 2.02 Million | 5.3 Million | 2.29 Million | 1.16 Million |
| Income Tax Expense | -41.36 Million | 3.56 Million | 9.75 Million | 29.86 Million | -1.25 Million | 10.64 Million |
| Earnings before Tax | -178.43 Million | -95 Thousand | 29.68 Million | 115.5 Million | -18.35 Million | 45.39 Million |
| Net Income | -137.06 Million | -3.66 Million | 19.93 Million | 85.63 Million | -17.1 Million | 34.75 Million |
| Earnings Per Share Basic | -1.32 | -0.03 | 0.18 | - | -0.16 | 0.31 |
| Earnings Per Share Diluted | -1.32 | -0.03 | 0.18 | - | -0.16 | 0.31 |
| Weighted Average Shares Outstanding | 104.12 Million | 106.3 Million | 108.54 Million | 113 Million | 110.16 Million | 112.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.12 Million | 106.3 Million | 108.98 Million | 113.41 Million | 110.16 Million | 112.69 Million |
| Gross Margin | 0.11 | 0.09 | 0.16 | 0.19 | 0.07 | 0.18 |
| EBIT Margin | -0.34 | 0.17 | 0.22 | - | 0.17 | 0.12 |
| Profit Margin | -0.38 | -0.01 | 0.05 | 0.05 | -0.05 | 0.08 |
| EBITDA | -122.19 Million | 60.26 Million | 88.97 Million | - | 58.75 Million | 50.83 Million |
| Earnings Before Tax Margin | -0.50 | 0.01 | 0.09 | 0.12 | -0.01 | 0.11 |
UNIVPHOTO
HANA
MPLN
CMRE
ASTI
LAM