USD 2.72
(-7.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 458.26 Thousand | 1.22 Million | 607.78 Thousand | 66.61 Thousand | 638.38 Thousand | 862.41 Thousand |
Cost of Revenue | 1.89 Million | 2.01 Million | 1.9 Million | 174.58 Thousand | 490.75 Thousand | 1.01 Million |
Gross Profit | -1.43 Million | -788.67 Thousand | -1.29 Million | -107.97 Thousand | 147.62 Thousand | -153.38 Thousand |
Operating Expenses | 10.83 Million | 16.26 Million | 7.49 Million | 2.34 Million | 3.4 Million | 6.41 Million |
Selling, General and Administrative Expenses | 7.6 Million | 10.21 Million | 3.29 Million | 1.02 Million | 1.84 Million | 3.24 Million |
Research and Development Expenses | 3.22 Million | 5.97 Million | 4.14 Million | 1.16 Million | 1.31 Million | 2.79 Million |
Other Expenses | 3.37 Million | 75.64 Thousand | 57.31 Thousand | 151.65 Thousand | 242.78 Thousand | 13.14 Thousand |
Cost and Expenses | 16.1 Million | 18.27 Million | 9.39 Million | 2.52 Million | 3.89 Million | 7.43 Million |
Operating Income | -15.64 Million | -17.05 Million | -8.79 Million | 547.62 Thousand | -3.25 Million | -6.57 Million |
Interest Expense | 2.17 Million | 2.7 Million | 1.08 Million | 3.5 Million | 8.85 Million | 7.35 Million |
Income Tax Expense | - | 27.36 Thousand | 918.9 Thousand | 6.5 Million | 9.69 Million | -2.11 Million |
Earnings before Tax | -17.06 Million | -19.72 Million | -6 Million | 1.61 Million | -4.86 Million | -16.03 Million |
Net Income | -17.06 Million | -19.75 Million | -6.91 Million | -4.89 Million | -14.56 Million | -16.03 Million |
Earnings Per Share Basic | -34.19 | -132.57 | -355.36 | -713.66 | -9469.53 | -254.54 Thousand |
Earnings Per Share Diluted | -34.19 | -132.57 | -355.36 | -265.75 | -9469.53 | -254.54 Thousand |
Weighted Average Shares Outstanding | 1.02 Million | 149.01 Thousand | 19.47 Thousand | 6855.18 | 1537.64 | 63.00 |
Weighted Average Shares Outstanding (Diluted) | 1.02 Million | 149.01 Thousand | 19.47 Thousand | 18.4 Thousand | 1537.64 | 63.00 |
Gross Margin | -3.13 | -0.64 | -2.13 | -1.62 | 0.23 | -0.18 |
EBIT Margin | -30.84 | -13.29 | -13.58 | 13.29 | -3.40 | -7.16 |
Profit Margin | -37.25 | -16.16 | -11.38 | -73.44 | -22.81 | -18.59 |
EBITDA | -14.13 Million | -16.27 Million | -4.2 Million | 5.46 Million | 4.22 Million | -8.3 Million |
Earnings Before Tax Margin | -34.14 | -13.95 | -14.46 | 8.22 | -5.10 | -7.62 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.74 Thousand | 5600.00 | 458.26 Thousand | 2780.00 | 229.95 Thousand | 101.3 Thousand |
Cost of Revenue | 199.36 Thousand | 145.77 Thousand | 1.98 Million | 148.95 Thousand | 692.75 Thousand | 666.26 Thousand |
Gross Profit | -171.62 Thousand | -140.17 Thousand | -1.52 Million | -146.17 Thousand | -462.79 Thousand | -564.96 Thousand |
Operating Expenses | 2.18 Million | 1.81 Million | 10.83 Million | 1.65 Million | 1.91 Million | 2.58 Million |
Selling, General and Administrative Expenses | 1.67 Million | 1.2 Million | - | 1.26 Million | 1.4 Million | 1.73 Million |
Research and Development Expenses | 506 Thousand | 607.23 Thousand | - | 389.32 Thousand | 344.94 Thousand | 822.32 Thousand |
Other Expenses | -37.98 Thousand | 64.32 Thousand | 747.73 Thousand | -19.12 Thousand | 162.79 Thousand | 585.3 Thousand |
Cost and Expenses | 2.38 Million | 1.95 Million | 12.81 Million | 1.8 Million | 2.6 Million | 3.25 Million |
Operating Income | -2.35 Million | -1.95 Million | -12.35 Million | -1.8 Million | -2.37 Million | -3.15 Million |
Interest Expense | 307.08 Thousand | 126.55 Thousand | 2.17 Million | 56.09 Thousand | -288.1 Thousand | 761.87 Thousand |
Income Tax Expense | 1.00 | 3.00 | -4.00 | 3.00 | 63.3 Thousand | 114.44 Thousand |
Earnings before Tax | -3.44 Million | -2.53 Million | -17.06 Million | -5.16 Million | -1.9 Million | -3.91 Million |
Net Income | -3.44 Million | -2.53 Million | -17.06 Million | -5.16 Million | -1.9 Million | -3.91 Million |
Earnings Per Share Basic | -0.07 | -0.53 | - | -1.44 | -4.04 | -16.69 |
Earnings Per Share Diluted | -0.07 | -0.53 | - | -1.44 | -4.04 | -16.69 |
Weighted Average Shares Outstanding | 50.99 Million | 4.75 Million | 1.02 Million | 3.58 Million | 473.15 Thousand | 234.43 Thousand |
Weighted Average Shares Outstanding (Diluted) | 50.99 Million | 4.75 Million | 1.02 Million | 3.58 Million | 473.15 Thousand | 234.43 Thousand |
Gross Margin | -6.19 | -25.03 | -3.34 | -52.58 | -2.01 | -5.58 |
EBIT Margin | -79.94 | -324.05 | - | -601.16 | -10.24 | -28.77 |
Profit Margin | -124.21 | -453.17 | -37.25 | -1857.48 | -8.30 | -38.63 |
EBITDA | -2.21 Million | -1.81 Million | - | -1.67 Million | -2.35 Million | -2.91 Million |
Earnings Before Tax Margin | -84.91 | -348.40 | -26.97 | -649.21 | -10.34 | -31.11 |
LAM
PUMP
UNIVPHOTO
PAYO
3542
CMRE