USD 9.93
(-3.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 831.1 Million | 627.62 Million | 473.4 Million | 345.59 Million | 317.75 Million | 260.13 Million |
Cost of Revenue | 148.32 Million | 110.16 Million | 101.47 Million | 97.04 Million | 94.66 Million | 81.36 Million |
Gross Profit | 682.77 Million | 517.45 Million | 371.92 Million | 248.55 Million | 223.08 Million | 178.76 Million |
Operating Expenses | 566.88 Million | 539.67 Million | 402.13 Million | 265.84 Million | 219.44 Million | 180.69 Million |
Selling, General and Administrative Expenses | 297.58 Million | 254.57 Million | 178.73 Million | 114.47 Million | 92.03 Million | 74.55 Million |
Research and Development Expenses | 119.19 Million | 115.04 Million | 80.76 Million | 52.3 Million | 34.77 Million | 29.38 Million |
Other Expenses | 150.1 Million | 170.05 Million | 142.64 Million | 99.07 Million | 92.63 Million | 76.75 Million |
Cost and Expenses | 727.49 Million | 649.83 Million | 503.61 Million | 362.88 Million | 314.1 Million | 262.06 Million |
Operating Income | 103.6 Million | -22.21 Million | -30.2 Million | -17.29 Million | 3.64 Million | -1.92 Million |
Interest Expense | - | 110.16 Million | 101.47 Million | - | - | - |
Income Tax Expense | 39.2 Million | 13.58 Million | 8.71 Million | 8.32 Million | 4.7 Million | 3.08 Million |
Earnings before Tax | 132.53 Million | 1.61 Million | -25.23 Million | -15.28 Million | 4.16 Million | -4.1 Million |
Net Income | 93.33 Million | -11.96 Million | -33.95 Million | -23.6 Million | -544 Thousand | -7.18 Million |
Earnings Per Share Basic | 0.26 | -0.03 | -0.17 | -0.50 | -0.01 | -0.02 |
Earnings Per Share Diluted | 0.24 | -0.03 | -0.17 | -0.50 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 361.67 Million | 348.04 Million | 202.88 Million | 47 Million | 97.05 Million | 338.35 Million |
Weighted Average Shares Outstanding (Diluted) | 392.66 Million | 348.04 Million | 202.88 Million | 47 Million | 97.05 Million | 338.35 Million |
Gross Margin | 0.82 | 0.82 | 0.79 | 0.72 | 0.70 | 0.69 |
EBIT Margin | 0.16 | -0.06 | -0.05 | -0.00 | 0.04 | 0.02 |
Profit Margin | 0.11 | -0.02 | -0.07 | -0.07 | -0.00 | -0.03 |
EBITDA | 131.42 Million | -8.22 Million | -7.13 Million | 1.19 Million | 13.98 Million | 5.94 Million |
Earnings Before Tax Margin | 0.12 | -0.04 | -0.06 | -0.05 | 0.01 | -0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 248.27 Million | 239.52 Million | 228.18 Million | 831.1 Million | 224.32 Million | 208.03 Million |
Cost of Revenue | 44.89 Million | 47.29 Million | 42.93 Million | 148.32 Million | 43.28 Million | 30.39 Million |
Gross Profit | 203.38 Million | 192.22 Million | 185.24 Million | 682.77 Million | 181.03 Million | 177.64 Million |
Operating Expenses | 168.22 Million | 143.44 Million | 143.94 Million | 585.34 Million | 153.54 Million | 148.14 Million |
Selling, General and Administrative Expenses | 82.03 Million | 74.62 Million | 71.67 Million | - | 78.88 Million | 73.77 Million |
Research and Development Expenses | 34.61 Million | 27.58 Million | 31.93 Million | - | 34.97 Million | 26.95 Million |
Other Expenses | 51.56 Million | -41.24 Million | -40.33 Million | -160.6 Million | -39.68 Million | 77.81 Million |
Cost and Expenses | 213.11 Million | 190.74 Million | 186.87 Million | 733.66 Million | 196.83 Million | 178.53 Million |
Operating Income | 35.16 Million | 48.77 Million | 41.3 Million | 97.43 Million | 27.48 Million | 29.49 Million |
Interest Expense | 38.05 Million | 36.96 Million | 33.96 Million | 1.78 Million | 1.78 Million | 30.39 Million |
Income Tax Expense | 19.48 Million | 15.86 Million | 13.91 Million | 39.2 Million | 14.27 Million | 10.01 Million |
Earnings before Tax | 22.09 Million | 48.29 Million | 42.88 Million | 132.53 Million | 41.29 Million | 22.83 Million |
Net Income | 41.57 Million | 32.42 Million | 28.97 Million | 93.33 Million | 27.02 Million | 12.82 Million |
Earnings Per Share Basic | 0.12 | 0.09 | 0.08 | - | 0.08 | 0.04 |
Earnings Per Share Diluted | 0.11 | 0.09 | 0.08 | - | 0.07 | 0.03 |
Weighted Average Shares Outstanding | 357.29 Million | 356.31 Million | 359.3 Million | 361.67 Million | 354.69 Million | 357.42 Million |
Weighted Average Shares Outstanding (Diluted) | 374.3 Million | 373.36 Million | 378.71 Million | 392.66 Million | 379.88 Million | 381.84 Million |
Gross Margin | 0.82 | 0.80 | 0.81 | 0.82 | 0.81 | 0.85 |
EBIT Margin | 0.45 | 0.25 | 0.22 | - | 0.16 | 0.21 |
Profit Margin | 0.17 | 0.14 | 0.13 | 0.11 | 0.12 | 0.06 |
EBITDA | 112.62 Million | 59.48 Million | 50.71 Million | - | 36.23 Million | 44.41 Million |
Earnings Before Tax Margin | 0.14 | 0.20 | 0.18 | 0.12 | 0.12 | 0.14 |
3542
CMRE
ASTI
BIBCL
MITSU
PFMT