USD 167.28
(-4.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.05 Billion | 2.33 Billion | 1.5 Billion | 801.25 Million | 1.13 Billion | 1.47 Billion |
Cost of Revenue | 773.49 Million | 332.55 Million | 693.5 Million | 750.29 Million | 953.4 Million | 901.97 Million |
Gross Profit | 277.89 Million | 1.99 Billion | 809.35 Million | 50.95 Million | 184.24 Million | 576.55 Million |
Operating Expenses | -340.74 Million | 455.43 Million | 53.64 Million | 90.9 Million | 51.91 Million | 56.63 Million |
Selling, General and Administrative Expenses | 38.6 Million | 392.55 Million | 53.64 Million | 59.32 Million | 47.97 Million | 56.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -379.34 Million | 62.88 Million | 557.23 | 31.57 Million | 3.93 Million | -698 Thousand |
Cost and Expenses | 812.09 Million | 787.98 Million | 747.14 Million | 841.2 Million | 1 Billion | 958.6 Million |
Operating Income | 974.84 Million | 1.55 Billion | 755.71 Million | -77.89 Million | -80.74 Million | 392.32 Million |
Interest Expense | 57.06 Million | 59.77 Million | 45.21 Million | 114.51 Million | 141.78 Million | 135.27 Million |
Income Tax Expense | -525.15 Million | 48.42 Million | -8 Million | 7.29 Million | -7.56 Million | -69 Thousand |
Earnings before Tax | 945.76 Million | 494.7 Million | 130.15 Million | -1.61 Billion | -2 Billion | 430.49 Million |
Net Income | 1.47 Billion | 494.7 Million | 138.16 Million | -1.62 Billion | -2 Billion | 430.56 Million |
Earnings Per Share Basic | 67.37 | 20.45 | 6.49 | -10.14 | -12.49 | 2.46 |
Earnings Per Share Diluted | 66.46 | 20.29 | 6.49 | -10.14 | -12.49 | 2.45 |
Weighted Average Shares Outstanding | 18.64 Million | 20.18 Million | 20.6 Million | 160.23 Million | 160.34 Million | 174.67 Million |
Weighted Average Shares Outstanding (Diluted) | 18.9 Million | 20.34 Million | 20.6 Million | 160.23 Million | 160.34 Million | 175.39 Million |
Gross Margin | 0.26 | 0.86 | 0.54 | 0.06 | 0.16 | 0.39 |
EBIT Margin | 1.26 | 0.78 | 0.65 | 0.20 | 0.41 | 0.47 |
Profit Margin | 1.40 | 0.21 | 0.09 | -2.03 | -1.76 | 0.29 |
EBITDA | 1.32 Billion | 822.23 Million | 401.28 Million | -1.25 Billion | -1.31 Billion | 1.05 Billion |
Earnings Before Tax Margin | 0.93 | 0.67 | 0.50 | -0.10 | -0.07 | 0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 107.01 Million | 238.09 Million | 263.05 Million | 1.05 Billion | 227.25 Million | 207.91 Million |
Cost of Revenue | 188.48 Million | 192.26 Million | 195.25 Million | 773.49 Million | 95.13 Million | 96.3 Million |
Gross Profit | -81.47 Million | 45.82 Million | 67.8 Million | 277.89 Million | 132.11 Million | 111.61 Million |
Operating Expenses | 10.75 Million | 9.19 Million | 11.36 Million | 38.6 Million | 104.35 Million | 102.92 Million |
Selling, General and Administrative Expenses | 10.75 Million | 9.19 Million | 11.36 Million | - | 9.89 Million | 94.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -522 Thousand | 125 Thousand | 7.49 Million | 27.98 Million | 1.43 Million | 4.83 Million |
Cost and Expenses | 199.23 Million | 201.46 Million | 206.61 Million | 812.09 Million | 199.48 Million | 199.23 Million |
Operating Income | -92.22 Million | 36.63 Million | 56.44 Million | 239.29 Million | 67.18 Million | 102.58 Million |
Interest Expense | 13.61 Million | 13.59 Million | 14.66 Million | 57.06 Million | 14.91 Million | 13.72 Million |
Income Tax Expense | -7.58 Million | 14.85 Million | 29.58 Million | -525.15 Million | -554.74 Million | 18.55 Million |
Earnings before Tax | -33.79 Million | 66.88 Million | 275.31 Million | 945.76 Million | 53.7 Million | 93.68 Million |
Net Income | -26.21 Million | 52.03 Million | 245.73 Million | 1.47 Billion | 608.44 Million | 93.68 Million |
Earnings Per Share Basic | -1.44 | 2.39 | 11.28 | - | 27.72 | 4.23 |
Earnings Per Share Diluted | -1.44 | 2.33 | 11.10 | - | 27.37 | 4.17 |
Weighted Average Shares Outstanding | 18.14 Million | 18.19 Million | 18.52 Million | 18.64 Million | 18.67 Million | 18.51 Million |
Weighted Average Shares Outstanding (Diluted) | 18.14 Million | 18.6 Million | 18.82 Million | 18.9 Million | 18.95 Million | 18.8 Million |
Gross Margin | -0.76 | 0.19 | 0.26 | 0.26 | 0.58 | 0.54 |
EBIT Margin | -0.12 | 0.49 | 0.52 | - | 0.48 | 0.45 |
Profit Margin | -0.24 | 0.22 | 0.93 | 1.40 | 2.68 | 0.45 |
EBITDA | -13.1 Million | 117.2 Million | 138.07 Million | - | 108.71 Million | 93.66 Million |
Earnings Before Tax Margin | -0.86 | 0.15 | 0.21 | 0.23 | 0.30 | 0.49 |
EMR
BAC-PP
6182
INGR
6508
3632