Emergent Metals Corp. (EMR.V)
CAD 0.09
(6.25%)
CAD 0.09
(6.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | 26.75 Thousand | 41 Thousand | 28.13 Thousand | 3148.00 | - |
| Gross Profit | - | -26.75 Thousand | -41 Thousand | -28.13 Thousand | -3148.00 | - |
| Operating Expenses | 825.00 | 2.29 Million | 2.29 Million | 2.67 Million | 2.63 Million | 1.67 Million |
| Selling, General and Administrative Expenses | 1572.25 | 658.4 Thousand | 768.66 Thousand | 1.94 Million | 1.49 Million | 1.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 79.36 Thousand | 120.13 Thousand | 54.9 Thousand | 37.14 Thousand | 10.8 Thousand |
| Cost and Expenses | 825.00 | 2.32 Million | 2.34 Million | 2.69 Million | 2.63 Million | 1.67 Million |
| Operating Income | -1595.91 | -2.24 Million | -2.34 Million | -2.64 Million | -2.6 Million | -1.67 Million |
| Interest Expense | - | 3845.00 | 5633.00 | 6341.00 | 12.77 Thousand | 16.45 Thousand |
| Income Tax Expense | -167.88 Thousand | 83.2 Thousand | 125.77 Thousand | 61.24 Thousand | 49.92 Thousand | 16.45 Thousand |
| Earnings before Tax | -826.25 | -1.57 Million | -720.67 Thousand | -357.83 Thousand | -2.5 Million | 274.22 Thousand |
| Net Income | -826.25 | -1.57 Million | -720.67 Thousand | -357.83 Thousand | -2.5 Million | 274.22 Thousand |
| Earnings Per Share Basic | - | -0.09 | -0.06 | -0.04 | -0.53 | 0.17 |
| Earnings Per Share Diluted | - | -0.09 | -0.06 | -0.04 | -0.53 | 0.17 |
| Weighted Average Shares Outstanding | 27.77 Million | 17.91 Million | 13.06 Million | 8.79 Million | 4.73 Million | 1.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.77 Million | 17.91 Million | 13.06 Million | 8.79 Million | 4.73 Million | 1.57 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -1586.44 | -2.21 Million | -2.16 Million | -2.61 Million | -2.59 Million | -1.66 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 1885.00 | 5831.00 | - | 5946.00 | 5944.00 | 5938.00 |
| Gross Profit | -1885.00 | -5831.00 | - | -5946.00 | -5944.00 | -5938.00 |
| Operating Expenses | 180.81 Thousand | 983.88 | 825.00 | 344.37 Thousand | 239.16 Thousand | 394.04 Thousand |
| Selling, General and Administrative Expenses | 127.17 Thousand | 650.50 | - | 125.73 Thousand | 132.91 Thousand | 228.27 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 43.00 | 1104.00 | - | 8250.00 | 10.97 Thousand | 15.8 Thousand |
| Cost and Expenses | 182.69 Thousand | 983.88 | 825.00 | 350.32 Thousand | 245.11 Thousand | 399.98 Thousand |
| Operating Income | -182.48 Thousand | -656.33 | -1595.91 | -342.49 Thousand | -234.62 Thousand | -384.52 Thousand |
| Interest Expense | 966.00 | -531.00 | - | 235.00 | 398.00 | 560.00 |
| Income Tax Expense | 1009.00 | -43.8 Thousand | -167.88 Thousand | 8485.00 | 11.95 Thousand | 16.36 Thousand |
| Earnings before Tax | 27.71 Thousand | -983.35 | -826.25 | -369.32 Thousand | 368.79 Thousand | 158.21 Thousand |
| Net Income | 27.71 Thousand | -983.35 | -826.25 | -369.32 Thousand | 368.21 Thousand | 158.21 Thousand |
| Earnings Per Share Basic | 0.00 | - | - | -0.01 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.00 | - | - | -0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 32.1 Million | 27.65 Million | 27.77 Million | 27.52 Million | 27.52 Million | 27.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.1 Million | 27.65 Million | 27.77 Million | 27.52 Million | 27.52 Million | 27.18 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -179.65 Thousand | -654.03 | - | -336.54 Thousand | -228.67 Thousand | -378.59 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
BAC-PP
6182
MRD
6508
3632
GPOR