MetaReal Corporation (6182.T)
JPY 685.0
(-0.15%)
JPY 685.0
(-0.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.17 Billion | 4.29 Billion | 4.15 Billion | 4 Billion | 3.91 Billion |
| Cost of Revenue | 1.35 Billion | 1.5 Billion | 1.53 Billion | 1.38 Billion | 1.36 Billion |
| Gross Profit | 2.81 Billion | 2.78 Billion | 2.62 Billion | 2.62 Billion | 2.54 Billion |
| Operating Expenses | 2.07 Billion | 2.27 Billion | 2.53 Billion | 2.54 Billion | 2.24 Billion |
| Selling, General and Administrative Expenses | 141.13 Million | 210.39 Million | 187.58 Million | 224.27 Million | 2.08 Billion |
| Research and Development Expenses | 123.75 Million | 264.69 Million | 241.92 Million | 278.15 Million | 156.07 Million |
| Other Expenses | 1.8 Billion | 20.55 Million | 53.42 Million | 20.7 Million | - |
| Cost and Expenses | 3.43 Billion | 3.77 Billion | 4.06 Billion | 3.92 Billion | 3.61 Billion |
| Operating Income | 746.32 Million | 515.42 Million | 91.94 Million | 75.82 Million | 298.23 Million |
| Interest Expense | 13.26 Million | 12.89 Million | 13.81 Million | 6.44 Million | 2.08 Million |
| Income Tax Expense | 268.93 Million | 179.07 Million | -31.63 Million | 40.49 Million | 67 Million |
| Earnings before Tax | 803.07 Million | 208.7 Million | -1.27 Billion | -32.44 Million | 259.88 Million |
| Net Income | 534.13 Million | 29.63 Million | -1.23 Billion | -68.69 Million | 195.08 Million |
| Earnings Per Share Basic | 49.79 | 2.77 | -116.24 | -6.53 | 18.92 |
| Earnings Per Share Diluted | 49.13 | 2.73 | -116.24 | -6.53 | 18.38 |
| Weighted Average Shares Outstanding | 10.72 Million | 10.68 Million | 10.65 Million | 10.52 Million | 10.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.87 Million | 10.85 Million | 10.65 Million | 10.52 Million | 10.61 Million |
| Gross Margin | 0.67 | 0.65 | 0.63 | 0.66 | 0.65 |
| EBIT Margin | 0.28 | 0.23 | 0.14 | 0.17 | 0.19 |
| Profit Margin | 0.13 | 0.01 | -0.30 | -0.02 | 0.05 |
| EBITDA | 1.17 Billion | 711.74 Million | -655.28 Million | 581.61 Million | 732.31 Million |
| Earnings Before Tax Margin | 0.18 | 0.12 | 0.02 | 0.02 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 989.18 Million | 1.13 Billion | 999.17 Million | 4.17 Billion | 1.06 Billion | 1.12 Billion |
| Cost of Revenue | 307.07 Million | 348.81 Million | 336.98 Million | 1.35 Billion | 362.06 Million | 326.23 Million |
| Gross Profit | 682.11 Million | 786.64 Million | 662.18 Million | 2.81 Billion | 704.27 Million | 802.22 Million |
| Operating Expenses | 602.54 Million | 574.7 Million | 506.49 Million | 2.07 Billion | 504.21 Million | 523.3 Million |
| Selling, General and Administrative Expenses | 557.11 Million | 524.68 Million | 461 Million | - | 471 Million | 475 Million |
| Research and Development Expenses | 45.43 Million | 50.01 Million | 20.58 Million | - | 30.11 Million | 21.06 Million |
| Other Expenses | 557.11 Million | 330 Thousand | 7.64 Million | 11.94 Million | 3.6 Million | 106 Thousand |
| Cost and Expenses | 909.61 Million | 923.51 Million | 843.47 Million | 3.43 Billion | 866.28 Million | 849.53 Million |
| Operating Income | 79.56 Million | 211.94 Million | 155.69 Million | 746.32 Million | 200.05 Million | 278.92 Million |
| Interest Expense | 2.05 Million | 2.17 Million | 2.3 Million | 10.17 Million | 2.54 Million | 2.65 Million |
| Income Tax Expense | 49.06 Million | 86.88 Million | 17.91 Million | 268.93 Million | 66 Million | 121.63 Million |
| Earnings before Tax | 112.8 Million | 222.08 Million | 184.12 Million | 803.07 Million | 201.07 Million | 295 Million |
| Net Income | 63.74 Million | 135.2 Million | 166.21 Million | 534.13 Million | 135.06 Million | 173.37 Million |
| Earnings Per Share Basic | 5.87 | 12.56 | 15.51 | - | 12.54 | 16.18 |
| Earnings Per Share Diluted | 5.86 | 12.43 | 15.29 | - | 12.41 | 15.91 |
| Weighted Average Shares Outstanding | 10.85 Million | 10.76 Million | 10.92 Million | 10.72 Million | 10.88 Million | 10.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.88 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.95 Million | 10.87 Million |
| Gross Margin | 0.69 | 0.69 | 0.66 | 0.67 | 0.66 | 0.71 |
| EBIT Margin | 0.12 | 0.24 | 0.16 | - | 0.19 | 0.24 |
| Profit Margin | 0.06 | 0.12 | 0.17 | 0.13 | 0.13 | 0.15 |
| EBITDA | 114.85 Million | 275.29 Million | 160.95 Million | - | 199.22 Million | 272.08 Million |
| Earnings Before Tax Margin | 0.08 | 0.19 | 0.16 | 0.18 | 0.19 | 0.25 |
MRD
TRKYY
DEN
GPOR
EMR
BAC-PP