USD 1.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.02 Billion | 734.39 Million | 636 Million | 513.44 Million | 526.07 Million | 591.23 Million |
Cost of Revenue | -3 Billion | 0.67 | 0.42 | 0.48 | 0.87 | - |
Gross Profit | 14.02 Billion | 734.39 Million | 636 Million | 513.44 Million | 526.07 Million | 591.23 Million |
Operating Expenses | 928.56 Million | 23.58 Million | 38.08 Million | 31.86 Million | 13.57 Million | 15.75 Million |
Selling, General and Administrative Expenses | 3.4 Million | 1.69 Million | 931 Thousand | 1.06 Million | 26.71 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -23.58 Million | -38.08 Million | -31.86 Million | -13.57 Million | -15.75 Million |
Cost and Expenses | 928.56 Million | 447.79 Million | 446.16 Million | 373.5 Million | 362.76 Million | 426.03 Million |
Operating Income | 8.56 Billion | 510.26 Million | 390.2 Million | 337.58 Million | 153.53 Million | 20.24 Million |
Interest Expense | 8.06 Billion | 3.5 Billion | 1.77 Billion | 1.31 Billion | 217.35 Million | 221.11 Million |
Income Tax Expense | 2.33 Billion | 67.52 Million | 43.79 Million | 32.27 Million | 34.72 Million | 45.68 Million |
Earnings before Tax | 9.48 Billion | 285.59 Million | 152.26 Million | 122.6 Million | 160.75 Million | 163.48 Million |
Net Income | 6.96 Billion | 239.86 Million | 121.11 Million | 101.34 Million | 128.54 Million | 138.04 Million |
Earnings Per Share Basic | 9.96 | 0.86 | 0.43 | 0.36 | 0.46 | 0.49 |
Earnings Per Share Diluted | 9.96 | 0.86 | 0.43 | 0.36 | 0.46 | 0.49 |
Weighted Average Shares Outstanding | 699.86 Million | 280 Million | 280 Million | 280 Million | 280 Million | 280 Million |
Weighted Average Shares Outstanding (Diluted) | 699.86 Million | 280 Million | 280 Million | 280 Million | 280 Million | 280 Million |
Gross Margin | 1.27 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.70 | 0.62 | 0.66 | 0.00 | 0.04 |
Profit Margin | 0.63 | 0.33 | 0.19 | 0.20 | 0.24 | 0.23 |
EBITDA | - | 286.57 Million | - | - | 169.34 Million | - |
Earnings Before Tax Margin | 0.78 | 0.69 | 0.61 | 0.66 | 0.29 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 243.44 Million | 117.86 Million | 3.59 Billion | 252.42 Million | 930.38 Million | 203.18 Million |
Cost of Revenue | - | - | - | 0.85 | 0.13 | 0.02 |
Gross Profit | 243.44 Million | 117.86 Million | 3.59 Billion | 252.42 Million | 930.38 Million | 203.18 Million |
Operating Expenses | 10.44 Million | 17.3 Million | 727.23 Million | 8.32 Million | 25.18 Million | 7.82 Million |
Selling, General and Administrative Expenses | - | 13.66 Million | 1.57 Million | 1.5 Million | - | 9.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.44 Million | -10.59 Million | -11.13 Million | -8.32 Million | -25.18 Million | -7.82 Million |
Cost and Expenses | 140.12 Million | 17.3 Million | 727.23 Million | 174.62 Million | 570.98 Million | 112 Million |
Operating Income | 103.31 Million | 93.91 Million | 2.67 Billion | 173.68 Million | 712.24 Million | 175.69 Million |
Interest Expense | 93.32 Million | 3.67 Billion | 3.06 Billion | 2.64 Billion | 8.06 Billion | 2.14 Billion |
Income Tax Expense | 29.89 Million | 23.27 Million | 713.47 Million | 17.53 Million | 98.21 Million | 31.28 Million |
Earnings before Tax | 103.29 Million | 100.56 Million | 2.67 Billion | 77.91 Million | 356.51 Million | 91.87 Million |
Net Income | 80.35 Million | 73.73 Million | 1.95 Billion | 68.65 Million | 292.38 Million | 69.42 Million |
Earnings Per Share Basic | 0.29 | 0.26 | 6.99 | 0.25 | - | 0.25 |
Earnings Per Share Diluted | 0.29 | 0.26 | 6.99 | 0.25 | - | 0.25 |
Weighted Average Shares Outstanding | 280 Million | 279.94 Million | 279.94 Million | 280 Million | 280 Million | 280 Million |
Weighted Average Shares Outstanding (Diluted) | 280 Million | 279.94 Million | 279.94 Million | 280 Million | 280 Million | 280 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.43 | 0.03 | 0.74 | 0.69 | - | 0.87 |
Profit Margin | 0.33 | 0.63 | 0.54 | 0.27 | 0.31 | 0.34 |
EBITDA | 103.59 Million | 3.09 Million | 2.67 Billion | 173.98 Million | - | 175.95 Million |
Earnings Before Tax Margin | 0.42 | 0.80 | 0.74 | 0.69 | 0.77 | 0.86 |
DEN
4017
2945
BAC-PP
6182
MRD