GREE, Inc. (3632.T)
JPY 446.0
(-0.67%)
JPY 446.0
(-0.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 61.3 Billion | 75.44 Billion | 74.9 Billion | 56.76 Billion | 62.66 Billion | 70.93 Billion |
| Cost of Revenue | 27.06 Billion | 28.83 Billion | 30.05 Billion | 25.21 Billion | 28.6 Billion | 31.4 Billion |
| Gross Profit | 34.24 Billion | 46.6 Billion | 44.85 Billion | 31.54 Billion | 34.06 Billion | 39.53 Billion |
| Operating Expenses | 28.26 Billion | 34.11 Billion | 33.35 Billion | 26.17 Billion | 30.9 Billion | 34.05 Billion |
| Selling, General and Administrative Expenses | 28.25 Billion | 34.11 Billion | 33.35 Billion | 26.17 Billion | 30.9 Billion | 34.05 Billion |
| Research and Development Expenses | 827 Million | 767 Million | 1.17 Billion | 1.56 Billion | 1.09 Billion | 1.17 Billion |
| Other Expenses | 27.43 Billion | -42 Million | -38 Million | 25 Million | 38 Million | 74 Million |
| Cost and Expenses | 55.32 Billion | 62.94 Billion | 63.4 Billion | 51.38 Billion | 59.5 Billion | 65.45 Billion |
| Operating Income | 5.98 Billion | 12.49 Billion | 11.49 Billion | 5.37 Billion | 3.16 Billion | 5.47 Billion |
| Interest Expense | 160 Million | 122 Million | 51 Million | 31 Million | 1 Million | 2 Million |
| Income Tax Expense | 2.58 Billion | 3.41 Billion | 4.47 Billion | -132 Million | 3.32 Billion | 2.04 Billion |
| Earnings before Tax | 7.17 Billion | 12.69 Billion | 14.59 Billion | 13.39 Billion | 6.03 Billion | 5.53 Billion |
| Net Income | 4.62 Billion | 9.27 Billion | 10.12 Billion | 13.53 Billion | 2.7 Billion | 3.48 Billion |
| Earnings Per Share Basic | 27.10 | 54.07 | 54.58 | 61.44 | 11.78 | 14.80 |
| Earnings Per Share Diluted | 26.79 | 53.47 | 54.01 | 61.21 | 11.74 | 14.76 |
| Weighted Average Shares Outstanding | 170.81 Million | 171.6 Million | 185.43 Million | 220.27 Million | 229.9 Million | 235.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.81 Million | 173.52 Million | 187.39 Million | 221.1 Million | 230.66 Million | 236.06 Million |
| Gross Margin | 0.56 | 0.62 | 0.60 | 0.56 | 0.54 | 0.56 |
| EBIT Margin | 0.10 | 0.18 | 0.20 | 0.11 | 0.06 | 0.09 |
| Profit Margin | 0.08 | 0.12 | 0.14 | 0.24 | 0.04 | 0.05 |
| EBITDA | 6.32 Billion | 12.83 Billion | 12.11 Billion | 6.19 Billion | 3.87 Billion | 6.39 Billion |
| Earnings Before Tax Margin | 0.10 | 0.17 | 0.15 | 0.09 | 0.05 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 12.94 Billion | 14.11 Billion | 61.3 Billion | 17.17 Billion | 14.24 Billion | 15.78 Billion |
| Cost of Revenue | 6.68 Billion | 6.49 Billion | 27.06 Billion | 6.98 Billion | 6.55 Billion | 7.02 Billion |
| Gross Profit | 6.25 Billion | 7.61 Billion | 34.24 Billion | 10.18 Billion | 7.68 Billion | 8.76 Billion |
| Operating Expenses | -6.38 Billion | 6.18 Billion | 28.25 Billion | 7.66 Billion | 6.87 Billion | 7.53 Billion |
| Selling, General and Administrative Expenses | - | 6.18 Billion | - | 7.47 Billion | 6.75 Billion | 7.01 Billion |
| Research and Development Expenses | - | 827 Million | - | 194 Million | 113 Million | 526 Million |
| Other Expenses | -6.38 Billion | -246 Million | - | 97 Million | 143 Million | 5 Million |
| Cost and Expenses | 13.07 Billion | 12.68 Billion | 55.32 Billion | 14.65 Billion | 13.42 Billion | 14.56 Billion |
| Operating Income | -133 Million | 1.42 Billion | 5.98 Billion | 2.51 Billion | 810 Million | 1.22 Billion |
| Interest Expense | - | 48 Million | 160 Million | 45 Million | 36 Million | 31 Million |
| Income Tax Expense | 229 Million | 384 Million | 2.58 Billion | 828 Million | 968 Million | 409 Million |
| Earnings before Tax | -1.42 Billion | 1.79 Billion | 7.17 Billion | 3.3 Billion | 490 Million | 1.59 Billion |
| Net Income | -1.64 Billion | 1.42 Billion | 4.62 Billion | 2.48 Billion | -463 Million | 1.18 Billion |
| Earnings Per Share Basic | -9.61 | 8.36 | - | 14.51 | -2.71 | 6.93 |
| Earnings Per Share Diluted | -9.61 | 8.26 | - | 14.36 | -2.71 | 6.85 |
| Weighted Average Shares Outstanding | 171.04 Million | 173.05 Million | 170.86 Million | 170.98 Million | 170.84 Million | 170.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 171.04 Million | 173.03 Million | 172.81 Million | 172.75 Million | 170.84 Million | 172.62 Million |
| Gross Margin | 0.48 | 0.54 | 0.56 | 0.59 | 0.54 | 0.56 |
| EBIT Margin | -0.01 | 0.11 | - | 0.15 | 0.03 | 0.10 |
| Profit Margin | -0.13 | 0.10 | 0.08 | 0.14 | -0.03 | 0.07 |
| EBITDA | -71 Million | 1.5 Billion | - | 2.59 Billion | 496 Million | 1.63 Billion |
| Earnings Before Tax Margin | -0.01 | 0.10 | 0.10 | 0.15 | 0.06 | 0.08 |
GPOR
EMR
BAC-PP
TREL
INGR
6508