USD 141.84
(-0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.16 Billion | 7.94 Billion | 6.89 Billion | 5.98 Billion | 6.2 Billion | 6.28 Billion |
Cost of Revenue | 6.41 Billion | 6.45 Billion | 5.56 Billion | 4.71 Billion | 4.89 Billion | 4.92 Billion |
Gross Profit | 1.74 Billion | 1.49 Billion | 1.33 Billion | 1.27 Billion | 1.31 Billion | 1.36 Billion |
Operating Expenses | 789 Million | 728 Million | 634 Million | 628 Million | 591 Million | 601 Million |
Selling, General and Administrative Expenses | 726 Million | 663 Million | 625 Million | 585 Million | 566 Million | 565 Million |
Research and Development Expenses | 63 Million | 52 Million | 43 Million | 43 Million | 44 Million | 46 Million |
Other Expenses | - | 728 Million | 634 Million | 628 Million | 591 Million | 4 Million |
Cost and Expenses | 7.2 Billion | 7.18 Billion | 6.19 Billion | 5.34 Billion | 5.48 Billion | 5.52 Billion |
Operating Income | 957 Million | 762 Million | 709 Million | 582 Million | 664 Million | 703 Million |
Interest Expense | 114 Million | 99 Million | 74 Million | 81 Million | 81 Million | 86 Million |
Income Tax Expense | 188 Million | 166 Million | 123 Million | 152 Million | 158 Million | 167 Million |
Earnings before Tax | 839 Million | 668 Million | 248 Million | 506 Million | 582 Million | 621 Million |
Net Income | 643 Million | 492 Million | 117 Million | 348 Million | 413 Million | 443 Million |
Earnings Per Share Basic | 9.74 | 7.43 | 1.74 | 5.18 | 6.17 | 6.25 |
Earnings Per Share Diluted | 9.60 | 7.34 | 1.73 | 5.15 | 6.13 | 6.17 |
Weighted Average Shares Outstanding | 66 Million | 66.2 Million | 67.09 Million | 67.2 Million | 66.9 Million | 70.9 Million |
Weighted Average Shares Outstanding (Diluted) | 67 Million | 67 Million | 67.8 Million | 67.6 Million | 67.4 Million | 71.8 Million |
Gross Margin | 0.21 | 0.19 | 0.19 | 0.21 | 0.21 | 0.22 |
EBIT Margin | 0.14 | 0.12 | 0.13 | 0.15 | 0.15 | 0.16 |
Profit Margin | 0.08 | 0.06 | 0.02 | 0.06 | 0.07 | 0.07 |
EBITDA | 1.17 Billion | 978 Million | 543 Million | 801 Million | 890 Million | 963 Million |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.87 Billion | 1.87 Billion | 1.88 Billion | 8.16 Billion | 1.92 Billion | 2.03 Billion |
Cost of Revenue | 1.39 Billion | 1.37 Billion | 1.39 Billion | 6.41 Billion | 1.52 Billion | 1.61 Billion |
Gross Profit | 479 Million | 507 Million | 492 Million | 1.74 Billion | 400 Million | 421 Million |
Operating Expenses | 198 Million | 191 Million | 189 Million | 789 Million | 211 Million | 198 Million |
Selling, General and Administrative Expenses | 198 Million | 191 Million | 189 Million | - | 211 Million | 203 Million |
Research and Development Expenses | - | - | - | - | 63 Million | - |
Other Expenses | - | 191 Million | 189 Million | -4 Million | 597 Million | -2 Million |
Cost and Expenses | 1.58 Billion | 1.56 Billion | 1.57 Billion | 7.2 Billion | 1.73 Billion | 1.81 Billion |
Operating Income | 281 Million | 316 Million | 303 Million | 960 Million | 189 Million | 213 Million |
Interest Expense | 1 Million | 10 Million | 19 Million | 114 Million | 26 Million | 26 Million |
Income Tax Expense | 84 Million | 80 Million | 58 Million | 188 Million | 43 Million | 25 Million |
Earnings before Tax | 273 Million | 230 Million | 276 Million | 839 Million | 176 Million | 185 Million |
Net Income | 188 Million | 148 Million | 216 Million | 643 Million | 131 Million | 158 Million |
Earnings Per Share Basic | 2.88 | 2.25 | 3.29 | - | 2.00 | 2.39 |
Earnings Per Share Diluted | 2.83 | 2.22 | 3.23 | - | 1.97 | 2.36 |
Weighted Average Shares Outstanding | 65.3 Million | 65.7 Million | 65.7 Million | 66 Million | 65.4 Million | 66 Million |
Weighted Average Shares Outstanding (Diluted) | 66.5 Million | 66.8 Million | 66.8 Million | 67 Million | 66.4 Million | 67 Million |
Gross Margin | 0.26 | 0.27 | 0.26 | 0.21 | 0.21 | 0.21 |
EBIT Margin | 0.15 | 0.20 | 0.19 | - | 0.13 | 0.14 |
Profit Margin | 0.10 | 0.08 | 0.11 | 0.08 | 0.07 | 0.08 |
EBITDA | 276 Million | 370 Million | 356 Million | - | 243 Million | 277 Million |
Earnings Before Tax Margin | 0.15 | 0.17 | 0.16 | 0.12 | 0.10 | 0.10 |
6508
3632
GPOR
NIC
PGN
TREL