USD 200.13
(-3.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.23 Billion | 4.09 Billion | 3.81 Billion | 3.31 Billion | 2.98 Billion | 2.66 Billion |
Cost of Revenue | 1.74 Billion | 1.48 Billion | 1.37 Billion | 1.15 Billion | 1.02 Billion | 893.9 Million |
Gross Profit | 2.49 Billion | 2.6 Billion | 2.44 Billion | 2.15 Billion | 1.96 Billion | 1.76 Billion |
Operating Expenses | 2.13 Billion | 2.09 Billion | 2.06 Billion | 2.51 Billion | 1.75 Billion | 1.6 Billion |
Selling, General and Administrative Expenses | 1.01 Billion | 797.8 Million | 849.7 Million | 762.3 Million | 707.7 Million | 625.4 Million |
Research and Development Expenses | 839.6 Million | 794 Million | 706.3 Million | 560.4 Million | 492.6 Million | 434 Million |
Other Expenses | 274.2 Million | 500.5 Million | 505.7 Million | 1.19 Billion | 549.7 Million | 6.9 Million |
Cost and Expenses | 3.7 Billion | 3.57 Billion | 3.43 Billion | 3.67 Billion | 2.77 Billion | 2.49 Billion |
Operating Income | 547.4 Million | 498.8 Million | 382.1 Million | -358.9 Million | 202.6 Million | 149.6 Million |
Interest Expense | 179 Million | 146.3 Million | 126 Million | 91.3 Million | 92.1 Million | 98.4 Million |
Income Tax Expense | -971.8 Million | 3.6 Million | 10.8 Million | -1.3 Million | -12 Million | -9 Million |
Earnings before Tax | 403.8 Million | 356.5 Million | 253.6 Million | -495.4 Million | 126.4 Million | 73 Million |
Net Income | 1.37 Billion | 352.2 Million | 242.3 Million | -494.1 Million | 137 Million | 77.1 Million |
Earnings Per Share Basic | 9.27 | 2.22 | 1.44 | -2.93 | 0.79 | 0.43 |
Earnings Per Share Diluted | 9.08 | 2.18 | 1.42 | -2.93 | 0.75 | 0.43 |
Weighted Average Shares Outstanding | 148.29 Million | 158.78 Million | 167.9 Million | 168.63 Million | 173.43 Million | 181.35 Million |
Weighted Average Shares Outstanding (Diluted) | 151.45 Million | 161.45 Million | 171.1 Million | 168.63 Million | 181.72 Million | 181.35 Million |
Gross Margin | 0.59 | 0.64 | 0.64 | 0.65 | 0.66 | 0.66 |
EBIT Margin | 0.19 | 0.18 | 0.15 | -0.05 | 0.15 | 0.15 |
Profit Margin | 0.32 | 0.09 | 0.06 | -0.15 | 0.05 | 0.03 |
EBITDA | 821.6 Million | 744.2 Million | 659.6 Million | -198.1 Million | 430.4 Million | 383.7 Million |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.10 | -0.11 | 0.07 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 1.12 Billion | 1.1 Billion | 1.1 Billion | 4.23 Billion | 1.06 Billion |
Cost of Revenue | 440.2 Million | 441.4 Million | 451.7 Million | 515.2 Million | 1.74 Billion | 396.9 Million |
Gross Profit | 706.7 Million | 681.8 Million | 655.2 Million | 585.1 Million | 2.49 Billion | 672.8 Million |
Operating Expenses | 453.1 Million | 467.2 Million | 457.6 Million | 384 Million | 1.85 Billion | 495.9 Million |
Selling, General and Administrative Expenses | 248 Million | 261.3 Million | 254.7 Million | 180.2 Million | - | 178 Million |
Research and Development Expenses | 205.1 Million | 205.9 Million | 202.9 Million | 203.8 Million | - | 201.6 Million |
Other Expenses | - | 8.3 Million | 9.6 Million | 124.2 Million | 36.9 Million | 6.3 Million |
Cost and Expenses | 893.3 Million | 908.6 Million | 909.3 Million | 899.2 Million | 3.6 Billion | 892.8 Million |
Operating Income | 253.6 Million | 214.6 Million | 197.6 Million | 201.1 Million | 634 Million | 167.1 Million |
Interest Expense | 62.8 Million | 39.5 Million | 41.3 Million | 43.6 Million | 267.5 Million | 44 Million |
Income Tax Expense | 30.5 Million | 28.6 Million | -258.3 Million | -984.8 Million | -971.8 Million | -3.1 Million |
Earnings before Tax | 221 Million | 174.9 Million | 143.2 Million | 147.5 Million | 403.8 Million | 127.9 Million |
Net Income | 190.5 Million | 146.3 Million | 401.5 Million | 1.11 Billion | 1.37 Billion | 130.7 Million |
Earnings Per Share Basic | 1.36 | 1.04 | 2.82 | 8.01 | - | 0.90 |
Earnings Per Share Diluted | 1.32 | 1.01 | 2.76 | 7.85 | - | 0.89 |
Weighted Average Shares Outstanding | 140.52 Million | 141.26 Million | 142.52 Million | 141.41 Million | 148.29 Million | 145.48 Million |
Weighted Average Shares Outstanding (Diluted) | 144.13 Million | 144.64 Million | 145.67 Million | 144.25 Million | 151.45 Million | 147.29 Million |
Gross Margin | 0.62 | 0.61 | 0.59 | 0.53 | 0.59 | 0.63 |
EBIT Margin | 0.28 | 0.22 | 0.21 | 0.22 | - | 0.21 |
Profit Margin | 0.17 | 0.13 | 0.36 | 1.01 | 0.32 | 0.12 |
EBITDA | 316.6 Million | 247.7 Million | 234.8 Million | 239.8 Million | - | 223.8 Million |
Earnings Before Tax Margin | 0.22 | 0.19 | 0.18 | 0.18 | 0.15 | 0.16 |
NTSC
8157
1381
WTO
SCPL
6523