Dr. Wu Skincare Co., Ltd. (6523.TWO)
TWD 151.0
(0.33%)
TWD 151.0
(0.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.13 Billion | 926.79 Million | 1.1 Billion | 764.63 Million | 1.01 Billion | 962.99 Million |
| Cost of Revenue | 323.12 Million | 268.77 Million | 411.65 Million | 249.61 Million | 310.33 Million | 377.13 Million |
| Gross Profit | 814.02 Million | 658.01 Million | 694.36 Million | 515.01 Million | 703.88 Million | 585.86 Million |
| Operating Expenses | 324.04 Million | 285.45 Million | 317.91 Million | 277.76 Million | 460.05 Million | 514.38 Million |
| Selling, General and Administrative Expenses | 314.92 Million | 278.21 Million | 307.89 Million | 266.4 Million | 447.91 Million | 504.09 Million |
| Research and Development Expenses | 9.12 Million | 7.24 Million | 10.02 Million | 11.35 Million | 12.15 Million | 10.29 Million |
| Other Expenses | - | 41.38 Million | -11.39 Million | 11 Thousand | -11 Thousand | -7.56 Million |
| Cost and Expenses | 647.16 Million | 554.23 Million | 729.56 Million | 527.38 Million | 770.38 Million | 891.52 Million |
| Operating Income | 489.97 Million | 424.53 Million | 372.86 Million | 793.97 Million | 237.62 Million | 72.13 Million |
| Interest Expense | 274 Thousand | 526 Thousand | 766 Thousand | 1.01 Million | 1.02 Million | 8.88 Million |
| Income Tax Expense | 101.03 Million | 84.1 Million | 75.78 Million | 131.96 Million | 36.4 Million | 38.41 Million |
| Earnings before Tax | 525.76 Million | 424.08 Million | 372.02 Million | 793.07 Million | 228.2 Million | 63.25 Million |
| Net Income | 424.73 Million | 339.98 Million | 296.24 Million | 661.11 Million | 191.79 Million | 24.83 Million |
| Earnings Per Share Basic | 9.43 | 7.55 | 6.58 | 14.68 | 4.26 | 0.55 |
| Earnings Per Share Diluted | 9.42 | 7.54 | 6.57 | 14.63 | 4.26 | 0.55 |
| Weighted Average Shares Outstanding | 45.04 Million | 45.04 Million | 45.04 Million | 45.04 Million | 45.04 Million | 45.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.09 Million | 45.09 Million | 45.1 Million | 45.17 Million | 45.07 Million | 45.17 Million |
| Gross Margin | 0.72 | 0.71 | 0.63 | 0.67 | 0.69 | 0.61 |
| EBIT Margin | 0.47 | 0.47 | 0.35 | 1.06 | 0.26 | 0.10 |
| Profit Margin | 0.37 | 0.37 | 0.27 | 0.86 | 0.19 | 0.03 |
| EBITDA | 535.45 Million | 434.3 Million | 385.02 Million | 807.97 Million | 261.17 Million | 92.31 Million |
| Earnings Before Tax Margin | 0.43 | 0.46 | 0.34 | 1.04 | 0.23 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 245.83 Million | 349.22 Million | 327.89 Million | 1.13 Billion | 297.71 Million | 236.44 Million |
| Cost of Revenue | 77.99 Million | 91.7 Million | 85.3 Million | 323.12 Million | 86.07 Million | 77.72 Million |
| Gross Profit | 167.83 Million | 257.52 Million | 242.59 Million | 814.02 Million | 211.64 Million | 158.72 Million |
| Operating Expenses | 75.86 Million | 83.08 Million | 91.25 Million | 324.04 Million | 85.19 Million | 69.97 Million |
| Selling, General and Administrative Expenses | 73.03 Million | 80.13 Million | 92.5 Million | - | 82.9 Million | 67.73 Million |
| Research and Development Expenses | 2.83 Million | 2.95 Million | 2.71 Million | - | 2.29 Million | 2.24 Million |
| Other Expenses | 6.33 Million | -2.95 Million | -91.25 Million | -324.04 Million | 17.76 Million | 8.9 Million |
| Cost and Expenses | 153.86 Million | 174.79 Million | 176.56 Million | 647.16 Million | 171.27 Million | 147.69 Million |
| Operating Income | 91.97 Million | 174.43 Million | 151.33 Million | 489.97 Million | 153.02 Million | 106.27 Million |
| Interest Expense | 11 Thousand | 27 Thousand | 43 Thousand | 274 Thousand | 59 Thousand | 78 Thousand |
| Income Tax Expense | 32.58 Million | 40.57 Million | 26.15 Million | 101.03 Million | 26.07 Million | 23.21 Million |
| Earnings before Tax | 109.08 Million | 202.86 Million | 138.81 Million | 525.76 Million | 152.91 Million | 106.17 Million |
| Net Income | 76.5 Million | 162.29 Million | 112.65 Million | 424.73 Million | 126.83 Million | 82.96 Million |
| Earnings Per Share Basic | 1.70 | 3.60 | 2.50 | - | 2.82 | 1.84 |
| Earnings Per Share Diluted | 1.70 | 3.60 | 2.50 | - | 2.81 | 1.84 |
| Weighted Average Shares Outstanding | 45.04 Million | 45.08 Million | 45.04 Million | 45.04 Million | 45.04 Million | 45.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.05 Million | 45.08 Million | 45.1 Million | 45.09 Million | 45.05 Million | 45.05 Million |
| Gross Margin | 0.68 | 0.74 | 0.74 | 0.72 | 0.71 | 0.67 |
| EBIT Margin | 0.38 | 0.59 | 0.42 | - | 0.52 | 0.46 |
| Profit Margin | 0.31 | 0.46 | 0.34 | 0.37 | 0.43 | 0.35 |
| EBITDA | 93.9 Million | 205.32 Million | 137.28 Million | - | 155.39 Million | 108.61 Million |
| Earnings Before Tax Margin | 0.37 | 0.50 | 0.46 | 0.43 | 0.51 | 0.45 |
GDDY
NTSC
8157
4268
WTO
SCPL