USD 0.27
(-3.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 172.15 Million | 200.54 Million | 275.5 Million | 246.89 Million | 193.08 Million | 35.47 Million |
Cost of Revenue | 163.28 Million | 170.48 Million | 261.72 Million | 228.73 Million | 173.73 Million | 31.75 Million |
Gross Profit | 8.87 Million | 30.06 Million | 13.78 Million | 18.16 Million | 19.35 Million | 3.72 Million |
Operating Expenses | 39.01 Million | 117.2 Million | 45.51 Million | 27.69 Million | 38.72 Million | 5.21 Million |
Selling, General and Administrative Expenses | 47.06 Million | 117.8 Million | 44.95 Million | 29.82 Million | 39.05 Million | 6.24 Million |
Research and Development Expenses | 16.64 Million | 2.32 Million | 2.21 Million | 1.09 Million | 1.51 Million | 1.56 Million |
Other Expenses | -24.7 Million | -79 Thousand | -109 Thousand | -464 Thousand | 4000.00 | - |
Cost and Expenses | 202.29 Million | 287.69 Million | 307.23 Million | 256.42 Million | 212.45 Million | 36.96 Million |
Operating Income | -30.14 Million | -84.04 Million | -34.5 Million | -14.53 Million | -19.7 Million | -2.14 Million |
Interest Expense | 3.61 Million | 6.14 Million | 4.87 Million | 2.46 Million | 1.74 Million | 1.47 Million |
Income Tax Expense | -171 Thousand | -171 Thousand | -46 Thousand | -364 Thousand | 247 Thousand | 74.19 Thousand |
Earnings before Tax | -33.75 Million | -90.19 Million | -39.37 Million | -16.99 Million | -21.45 Million | -1.7 Million |
Net Income | -60.88 Million | -87.61 Million | -38.83 Million | -16.62 Million | -21.7 Million | -1.62 Million |
Earnings Per Share Basic | -25.82 | -7.80 | -4.76 | -3.68 | -4.81 | -0.37 |
Earnings Per Share Diluted | -48.73 | -7.80 | -4.76 | -3.68 | -4.81 | -0.37 |
Weighted Average Shares Outstanding | 1.24 Million | 11.22 Million | 8.16 Million | 4.51 Million | 4.5 Million | 4.37 Million |
Weighted Average Shares Outstanding (Diluted) | 662.03 Thousand | 11.22 Million | 8.16 Million | 4.51 Million | 4.5 Million | 4.38 Million |
Gross Margin | 0.05 | 0.15 | 0.05 | 0.07 | 0.10 | 0.10 |
EBIT Margin | -0.14 | -0.41 | -0.10 | -0.03 | -0.08 | -0.05 |
Profit Margin | -0.35 | -0.44 | -0.14 | -0.07 | -0.11 | -0.05 |
EBITDA | -23.4 Million | -71.83 Million | -30.16 Million | -10.57 Million | -15.68 Million | -6.78 Million |
Earnings Before Tax Margin | -0.18 | -0.42 | -0.13 | -0.06 | -0.10 | -0.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 172.15 Million | 44.11 Million | 44.11 Million | 41.96 Million | 41.96 Million | 200.54 Million |
Cost of Revenue | 163.28 Million | 41.65 Million | 41.65 Million | 39.99 Million | 39.99 Million | 170.48 Million |
Gross Profit | 8.87 Million | 2.46 Million | 2.46 Million | 1.97 Million | 1.97 Million | 30.06 Million |
Operating Expenses | 43.88 Million | 12.63 Million | 12.63 Million | 6.87 Million | 6.87 Million | 117.2 Million |
Selling, General and Administrative Expenses | - | 13.93 Million | 13.93 Million | 9.6 Million | 9.6 Million | - |
Research and Development Expenses | - | 8.32 Million | 8.32 Million | - | - | - |
Other Expenses | - | -9.62 Million | - | - | - | -79 Thousand |
Cost and Expenses | 207.16 Million | 54.28 Million | 54.28 Million | 46.86 Million | 46.86 Million | 287.69 Million |
Operating Income | -30.14 Million | -10.17 Million | -9.72 Million | -7.36 Million | -7.36 Million | -84.04 Million |
Interest Expense | 3.61 Million | - | - | - | - | 6.14 Million |
Income Tax Expense | -171 Thousand | 43 Thousand | 43 Thousand | 42.5 Thousand | 42.5 Thousand | -171 Thousand |
Earnings before Tax | -33.75 Million | -10.99 Million | -10.99 Million | -5.88 Million | -5.88 Million | -90.19 Million |
Net Income | -60.88 Million | -25.19 Million | -10.93 Million | -5.19 Million | -5.19 Million | -87.61 Million |
Earnings Per Share Basic | - | -13.99 | -0.56 | -0.38 | -0.38 | - |
Earnings Per Share Diluted | - | -32.25 | -0.56 | -0.38 | -0.38 | - |
Weighted Average Shares Outstanding | 13.56 Million | 1.8 Million | 19.53 Million | 13.56 Million | 13.56 Million | 11.22 Million |
Weighted Average Shares Outstanding (Diluted) | 13.56 Million | 781.34 Thousand | 19.53 Million | 13.56 Million | 13.56 Million | 11.22 Million |
Gross Margin | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.15 |
EBIT Margin | - | -0.21 | -0.21 | -0.14 | -0.14 | - |
Profit Margin | -0.35 | -0.57 | -0.25 | -0.12 | -0.12 | -0.44 |
EBITDA | - | -9.27 Million | -9.27 Million | -5.74 Million | -5.74 Million | - |
Earnings Before Tax Margin | -0.18 | -0.23 | -0.22 | -0.18 | -0.18 | -0.42 |
SCPL
6523
GDDY
MSFT
DATAMATICS
4268