JPY 2828.0
(2.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 124.85 Billion | 123.89 Billion | 119.31 Billion | 120 Billion | 125.36 Billion | 118.87 Billion |
Cost of Revenue | 99.95 Billion | 99.72 Billion | 96.8 Billion | 98.53 Billion | 102.29 Billion | 97.37 Billion |
Gross Profit | 24.9 Billion | 24.17 Billion | 22.51 Billion | 21.46 Billion | 23.07 Billion | 21.49 Billion |
Operating Expenses | 18.46 Billion | 19.06 Billion | 18.49 Billion | 18.26 Billion | 18.61 Billion | 18.17 Billion |
Selling, General and Administrative Expenses | 18.31 Billion | 18.49 Billion | 17.75 Billion | 17.41 Billion | 17.81 Billion | 17.37 Billion |
Research and Development Expenses | 148 Million | 62 Million | 130 Million | 156 Million | 145 Million | 135 Million |
Other Expenses | - | 75 Million | 54 Million | 40 Million | 17 Million | 37 Million |
Cost and Expenses | 118.41 Billion | 118.78 Billion | 115.3 Billion | 116.8 Billion | 120.9 Billion | 115.55 Billion |
Operating Income | 6.44 Billion | 5.11 Billion | 4.01 Billion | 3.2 Billion | 4.45 Billion | 3.31 Billion |
Interest Expense | 90 Million | 114 Million | 130 Million | 123 Million | 141 Million | 159 Million |
Income Tax Expense | 2.76 Billion | 1.84 Billion | 1.45 Billion | 818 Million | 1.16 Billion | 1.29 Billion |
Earnings before Tax | 8.41 Billion | 5.57 Billion | 4.43 Billion | 3.23 Billion | 4.31 Billion | 3.5 Billion |
Net Income | 5.47 Billion | 3.52 Billion | 2.79 Billion | 2.34 Billion | 3.15 Billion | 2.21 Billion |
Earnings Per Share Basic | 304.73 | 197.48 | 158.47 | 134.04 | 182.08 | 128.86 |
Earnings Per Share Diluted | 304.73 | 197.48 | 158.47 | 134.04 | 182.08 | 128.86 |
Weighted Average Shares Outstanding | 17.97 Million | 17.83 Million | 17.65 Million | 17.5 Million | 17.32 Million | 17.16 Million |
Weighted Average Shares Outstanding (Diluted) | 17.97 Million | 17.83 Million | 17.65 Million | 17.5 Million | 17.32 Million | 17.16 Million |
Gross Margin | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.18 |
EBIT Margin | 0.08 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 |
Profit Margin | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 |
EBITDA | 10.12 Billion | 7.9 Billion | 7.18 Billion | 5.81 Billion | 6.7 Billion | 5.59 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.07 Billion | 18.77 Billion | 124.85 Billion | 31.84 Billion | 32.12 Billion | 32.75 Billion |
Cost of Revenue | 17.65 Billion | 14.65 Billion | 99.95 Billion | 24.84 Billion | 25.59 Billion | 26.32 Billion |
Gross Profit | 5.41 Billion | 4.11 Billion | 24.9 Billion | 6.99 Billion | 6.52 Billion | 6.43 Billion |
Operating Expenses | 4.02 Billion | 4.06 Billion | 18.46 Billion | 4.49 Billion | 4.93 Billion | 4.79 Billion |
Selling, General and Administrative Expenses | 4.02 Billion | 4.11 Billion | - | 4.44 Billion | 4.88 Billion | 4.76 Billion |
Research and Development Expenses | - | - | - | 56 Million | 46 Million | 29 Million |
Other Expenses | - | - | -4 Million | 19 Million | 10 Million | 8 Million |
Cost and Expenses | 21.67 Billion | 18.72 Billion | 118.41 Billion | 29.34 Billion | 30.52 Billion | 31.11 Billion |
Operating Income | 1.39 Billion | 1 Million | 6.44 Billion | 2.5 Billion | 1.59 Billion | 1.64 Billion |
Interest Expense | 23 Million | 21 Million | 90 Million | 21 Million | 22 Million | 23 Million |
Income Tax Expense | 382 Million | 39 Million | 2.76 Billion | 1.29 Billion | 305 Million | 1 Billion |
Earnings before Tax | 1.44 Billion | 72 Million | 8.41 Billion | 2.61 Billion | 1.62 Billion | 3.5 Billion |
Net Income | 1.03 Billion | 1 Million | 5.47 Billion | 1.29 Billion | 1.28 Billion | 2.45 Billion |
Earnings Per Share Basic | 57.29 | 0.06 | - | 71.58 | 71.26 | 136.88 |
Earnings Per Share Diluted | 57.29 | 0.06 | - | 71.58 | 71.26 | 136.88 |
Weighted Average Shares Outstanding | 18.08 Million | 18.03 Million | 17.97 Million | 18.02 Million | 17.97 Million | 17.95 Million |
Weighted Average Shares Outstanding (Diluted) | 18.08 Million | 18.03 Million | 17.97 Million | 18.02 Million | 17.97 Million | 17.95 Million |
Gross Margin | 0.23 | 0.22 | 0.20 | 0.22 | 0.20 | 0.20 |
EBIT Margin | 0.08 | 0.02 | - | 0.09 | 0.05 | 0.05 |
Profit Margin | 0.04 | 0.00 | 0.04 | 0.04 | 0.04 | 0.08 |
EBITDA | 1.8 Billion | 406.25 Million | - | 2.89 Billion | 1.65 Billion | 1.7 Billion |
Earnings Before Tax Margin | 0.06 | 0.00 | 0.05 | 0.08 | 0.05 | 0.05 |
1381
NOBGY
HTHIF
6523
GDDY
NTSC