JPY 2610.0
(-1.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 25.83 Billion | 24.1 Billion | 21.72 Billion | 21.16 Billion | 19.77 Billion |
Cost of Revenue | 19.91 Billion | 18.09 Billion | 15.5 Billion | 13.81 Billion | 13.2 Billion |
Gross Profit | 5.92 Billion | 6 Billion | 6.21 Billion | 7.34 Billion | 6.56 Billion |
Operating Expenses | 4.35 Billion | 4.09 Billion | 3.76 Billion | 3.97 Billion | 3.82 Billion |
Selling, General and Administrative Expenses | 4.23 Billion | 4.09 Billion | 3.76 Billion | 3.97 Billion | 3.82 Billion |
Research and Development Expenses | 119 Million | 124 Million | 117 Million | 119 Million | 116 Million |
Other Expenses | - | 66 Million | 175 Million | 130 Million | 72 Million |
Cost and Expenses | 24.26 Billion | 22.18 Billion | 19.27 Billion | 17.78 Billion | 17.03 Billion |
Operating Income | 1.57 Billion | 1.91 Billion | 2.45 Billion | 3.37 Billion | 2.73 Billion |
Interest Expense | 4 Million | 6 Million | 4 Million | 2 Million | - |
Income Tax Expense | 509 Million | 505 Million | 720 Million | 950 Million | 849 Million |
Earnings before Tax | 1.74 Billion | 1.91 Billion | 2.66 Billion | 3.36 Billion | 2.82 Billion |
Net Income | 1.23 Billion | 1.41 Billion | 1.94 Billion | 2.41 Billion | 1.97 Billion |
Earnings Per Share Basic | 220.63 | 251.17 | 346.07 | 429.52 | 351.50 |
Earnings Per Share Diluted | 220.63 | 251.17 | 346.07 | 429.52 | 351.50 |
Weighted Average Shares Outstanding | 5.61 Million | 5.61 Million | 5.61 Million | 5.61 Million | 5.61 Million |
Weighted Average Shares Outstanding (Diluted) | 5.61 Million | 5.61 Million | 5.61 Million | 5.61 Million | 5.61 Million |
Gross Margin | 0.23 | 0.25 | 0.29 | 0.35 | 0.33 |
EBIT Margin | 0.14 | 0.15 | 0.17 | 0.21 | 0.18 |
Profit Margin | 0.05 | 0.06 | 0.09 | 0.11 | 0.10 |
EBITDA | 3.51 Billion | 3.5 Billion | 3.75 Billion | 4.26 Billion | 3.61 Billion |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.11 | 0.16 | 0.14 |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.83 Billion | 6.42 Billion | 6.76 Billion | 6.04 Billion | 24.1 Billion | 6.53 Billion |
Cost of Revenue | 19.91 Billion | 5.1 Billion | 5.13 Billion | 4.62 Billion | 18.09 Billion | 4.88 Billion |
Gross Profit | 5.92 Billion | 1.32 Billion | 1.63 Billion | 1.41 Billion | 6 Billion | 1.65 Billion |
Operating Expenses | 4.35 Billion | 1.07 Billion | 1.1 Billion | 1.03 Billion | 4.09 Billion | 1.03 Billion |
Selling, General and Administrative Expenses | - | 1.07 Billion | 1.1 Billion | 1.03 Billion | - | 1.03 Billion |
Research and Development Expenses | - | - | - | - | - | 124 Million |
Other Expenses | - | 15 Million | 59 Million | 12 Million | 66 Million | 22 Million |
Cost and Expenses | 24.26 Billion | 6.17 Billion | 6.23 Billion | 5.66 Billion | 22.18 Billion | 5.91 Billion |
Operating Income | 1.57 Billion | 249 Million | 525 Million | 375 Million | 1.91 Billion | 620 Million |
Interest Expense | 4 Million | 1 Million | 1 Million | 1 Million | 6 Million | 2 Million |
Income Tax Expense | 509 Million | 86 Million | 199 Million | 126 Million | 505 Million | 158 Million |
Earnings before Tax | 1.74 Billion | 269 Million | 645 Million | 419 Million | 1.91 Billion | 638 Million |
Net Income | 1.23 Billion | 183 Million | 447 Million | 292 Million | 1.41 Billion | 479 Million |
Earnings Per Share Basic | - | 32.59 | 79.60 | 52.17 | - | 85.30 |
Earnings Per Share Diluted | - | 32.59 | 79.60 | 52.17 | - | 85.30 |
Weighted Average Shares Outstanding | 5.61 Million | 5.61 Million | 5.61 Million | 5.61 Million | 5.61 Million | 5.61 Million |
Weighted Average Shares Outstanding (Diluted) | 5.61 Million | 5.61 Million | 5.61 Million | 5.61 Million | 5.61 Million | 5.61 Million |
Gross Margin | 0.23 | 0.21 | 0.24 | 0.23 | 0.25 | 0.25 |
EBIT Margin | - | 0.04 | 0.09 | 0.06 | - | 0.10 |
Profit Margin | 0.05 | 0.03 | 0.07 | 0.05 | 0.06 | 0.07 |
EBITDA | - | 264 Million | 589 Million | 392 Million | - | 678 Million |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.08 | 0.06 | 0.08 | 0.09 |
NOBGY
HTHIF
4890
GDDY
NTSC
8157