HF Sinclair Corporation (DINO)
USD 34.7
(-2.96%)
USD 34.7
(-2.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 31.96 Billion | 38.2 Billion | 18.38 Billion | 11.18 Billion | 17.48 Billion | 17.71 Billion |
| Cost of Revenue | 26.82 Billion | 31.38 Billion | 15.76 Billion | 9.75 Billion | 14.3 Billion | 14.51 Billion |
| Gross Profit | 5.13 Billion | 6.81 Billion | 2.62 Billion | 1.42 Billion | 3.17 Billion | 3.2 Billion |
| Operating Expenses | 1.26 Billion | 2.76 Billion | 1.87 Billion | 1.61 Billion | 1.74 Billion | 1.57 Billion |
| Selling, General and Administrative Expenses | 498.24 Million | 426.48 Million | 362.01 Million | 313.6 Million | 354.23 Million | 290.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.93 Billion | 2.33 Billion | 1.51 Billion | 1.3 Billion | 1.39 Billion | 2.92 Million |
| Cost and Expenses | 29.76 Billion | 34.15 Billion | 17.63 Billion | 11.37 Billion | 16.05 Billion | 16.09 Billion |
| Operating Income | 2.2 Billion | 4.05 Billion | 262.09 Million | -188.45 Million | 952.16 Million | 1.62 Billion |
| Interest Expense | 190.79 Million | 175.62 Million | 125.17 Million | 126.52 Million | 143.32 Million | 131.36 Million |
| Income Tax Expense | 441.61 Million | 894.87 Million | 123.89 Million | -232.14 Million | 299.15 Million | 347.24 Million |
| Earnings before Tax | 2.15 Billion | 3.93 Billion | 787.15 Million | -747.04 Million | 1.17 Billion | 1.52 Billion |
| Net Income | 1.58 Billion | 2.92 Billion | 558.32 Million | -514.89 Million | 772.38 Million | 1.09 Billion |
| Earnings Per Share Basic | 8.29 | 14.28 | 3.39 | -3.18 | 4.64 | 6.27 |
| Earnings Per Share Diluted | 8.29 | 14.28 | 3.39 | -3.18 | 4.61 | 6.22 |
| Weighted Average Shares Outstanding | 190.03 Million | 202.56 Million | 162.56 Million | 161.98 Million | 166.28 Million | 175 Million |
| Weighted Average Shares Outstanding (Diluted) | 190.03 Million | 202.56 Million | 162.56 Million | 161.98 Million | 167.38 Million | 176.66 Million |
| Gross Margin | 0.16 | 0.18 | 0.14 | 0.13 | 0.18 | 0.18 |
| EBIT Margin | 0.10 | 0.11 | 0.04 | -0.01 | 0.08 | 0.09 |
| Profit Margin | 0.05 | 0.08 | 0.03 | -0.05 | 0.04 | 0.06 |
| EBITDA | 3.11 Billion | 4.76 Billion | 1.42 Billion | -103.85 Million | 1.81 Billion | 2.09 Billion |
| Earnings Before Tax Margin | 0.07 | 0.11 | 0.01 | -0.02 | 0.05 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 7.2 Billion | 7.84 Billion | 7.03 Billion | 7.66 Billion | 31.96 Billion | 8.9 Billion |
| Cost of Revenue | 6.36 Billion | 7.54 Billion | 6.49 Billion | 6.95 Billion | 26.82 Billion | 7.08 Billion |
| Gross Profit | 846.53 Million | 301.97 Million | 539.33 Million | 702.79 Million | 5.13 Billion | 1.81 Billion |
| Operating Expenses | 629.57 Million | 104.85 Million | 103.37 Million | 780.15 Million | 2.93 Billion | 746.74 Million |
| Selling, General and Administrative Expenses | 118.01 Million | 104.85 Million | 103.37 Million | 150.72 Million | - | 124.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 511.55 Million | 486.45 Million | 503.73 Million | 478.7 Million | 1.93 Billion | 498.31 Million |
| Cost and Expenses | 7.32 Billion | 7.64 Billion | 6.59 Billion | 7.73 Billion | 29.76 Billion | 7.83 Billion |
| Operating Income | -120.74 Million | 197.11 Million | 435.96 Million | -77.36 Million | 2.2 Billion | 1.07 Billion |
| Interest Expense | -40.39 Million | 45.44 Million | 40.69 Million | 49.3 Million | 190.79 Million | 48.68 Million |
| Income Tax Expense | -57.26 Million | 23.98 Million | 85.47 Million | -39.02 Million | 441.61 Million | 235.01 Million |
| Earnings before Tax | -131.34 Million | 177.46 Million | 402.09 Million | -72.68 Million | 2.15 Billion | 1.06 Billion |
| Net Income | -75.94 Million | 151.78 Million | 314.66 Million | -62.18 Million | 1.58 Billion | 790.92 Million |
| Earnings Per Share Basic | -0.40 | 0.79 | 1.57 | -0.33 | - | 4.23 |
| Earnings Per Share Diluted | -0.40 | 0.79 | 1.57 | -0.33 | - | 4.23 |
| Weighted Average Shares Outstanding | 189.84 Million | 191.51 Million | 198.71 Million | 187.03 Million | 190.03 Million | 185.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.84 Million | 191.51 Million | 198.71 Million | 187.03 Million | 190.03 Million | 185.45 Million |
| Gross Margin | 0.12 | 0.04 | 0.08 | 0.09 | 0.16 | 0.20 |
| EBIT Margin | 0.01 | 0.05 | 0.09 | 0.02 | - | 0.12 |
| Profit Margin | -0.01 | 0.02 | 0.04 | -0.01 | 0.05 | 0.09 |
| EBITDA | 36.11 Million | 402.43 Million | 634.69 Million | 172.6 Million | - | 1.09 Billion |
| Earnings Before Tax Margin | -0.02 | 0.03 | 0.06 | -0.01 | 0.07 | 0.12 |
9338
8032
EPOR
4028
603366
HGHAF