JPY 4100.0
(2.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 7.68 Billion | 4.38 Billion | 1.64 Billion | 561.9 Million |
Cost of Revenue | 1.93 Billion | 1.38 Billion | 801.17 Million | 487.02 Million |
Gross Profit | 5.74 Billion | 3 Billion | 844.26 Million | 74.88 Million |
Operating Expenses | 5.14 Billion | 4.4 Billion | 2.78 Billion | 1.8 Billion |
Selling, General and Administrative Expenses | 5.06 Billion | 4.4 Billion | 2.78 Billion | 1.8 Billion |
Research and Development Expenses | 80.62 Million | 75 Million | 251.7 Million | 257.92 Million |
Other Expenses | - | 26.69 Million | 3.31 Million | -28.15 Million |
Cost and Expenses | 7.07 Billion | 5.78 Billion | 3.58 Billion | 2.28 Billion |
Operating Income | 603.9 Million | -1.39 Billion | -1.93 Billion | -1.72 Billion |
Interest Expense | 107.23 Million | 68.65 Million | 70.89 Million | 59.05 Million |
Income Tax Expense | -96.6 Million | 7.11 Million | 4.01 Million | 11.47 Million |
Earnings before Tax | 473.51 Million | -1.23 Billion | -2.2 Billion | -1.92 Billion |
Net Income | 571.88 Million | -1.24 Billion | -2.2 Billion | -1.93 Billion |
Earnings Per Share Basic | 61.50 | -138.53 | -286.53 | -209.37 |
Earnings Per Share Diluted | 59.13 | -138.53 | -286.53 | -209.37 |
Weighted Average Shares Outstanding | 9.29 Million | 8.96 Million | 7.71 Million | 9.23 Million |
Weighted Average Shares Outstanding (Diluted) | 9.67 Million | 8.96 Million | 7.71 Million | 9.23 Million |
Gross Margin | 0.75 | 0.68 | 0.51 | 0.13 |
EBIT Margin | 0.18 | -0.14 | -0.93 | -2.99 |
Profit Margin | 0.07 | -0.28 | -1.34 | -3.44 |
EBITDA | 1.38 Billion | -688.23 Million | -1.82 Billion | -1.71 Billion |
Earnings Before Tax Margin | 0.08 | -0.32 | -1.18 | -3.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.49 Billion | 2.08 Billion | 2.29 Billion | 7.68 Billion | 2.1 Billion | 1.84 Billion |
Cost of Revenue | 584.35 Million | 491.96 Million | 545.17 Million | 1.93 Billion | 522.19 Million | 475.27 Million |
Gross Profit | 1.91 Billion | 1.59 Billion | 1.74 Billion | 5.74 Billion | 1.57 Billion | 1.37 Billion |
Operating Expenses | 1.62 Billion | 1.47 Billion | 1.4 Billion | 5.14 Billion | 1.34 Billion | 1.27 Billion |
Selling, General and Administrative Expenses | 1.59 Billion | 1.47 Billion | 668 Million | - | 1.34 Billion | 1.27 Billion |
Research and Development Expenses | 28.06 Million | 22.37 Million | 80 Million | - | 21.98 Million | 19.97 Million |
Other Expenses | 19.92 Million | 3.21 Million | -757 Thousand | 8.08 Million | 1.48 Million | -899 Thousand |
Cost and Expenses | 2.2 Billion | 1.96 Billion | 1.94 Billion | 7.07 Billion | 1.87 Billion | 1.75 Billion |
Operating Income | 288.65 Million | 125.25 Million | 344.86 Million | 603.9 Million | 231.69 Million | 91.8 Million |
Interest Expense | 35.16 Million | 31.41 Million | 29.33 Million | 107.23 Million | 25.72 Million | 28.07 Million |
Income Tax Expense | -4.84 Million | 8.75 Million | -115.66 Million | -96.6 Million | 5.82 Million | 9.86 Million |
Earnings before Tax | 335.78 Million | 108.69 Million | 204.78 Million | 473.51 Million | 216.54 Million | 138.81 Million |
Net Income | 324.29 Million | 99.93 Million | 320.68 Million | 571.88 Million | 210.95 Million | 129.53 Million |
Earnings Per Share Basic | 34.26 | 10.59 | 34.25 | - | 22.67 | 13.90 |
Earnings Per Share Diluted | 32.92 | 10.14 | 32.14 | - | 21.71 | 13.29 |
Weighted Average Shares Outstanding | 9.46 Million | 9.43 Million | 9.95 Million | 9.29 Million | 9.72 Million | 9.7 Million |
Weighted Average Shares Outstanding (Diluted) | 9.85 Million | 9.85 Million | 9.97 Million | 9.67 Million | 9.71 Million | 9.72 Million |
Gross Margin | 0.77 | 0.76 | 0.76 | 0.75 | 0.75 | 0.74 |
EBIT Margin | 0.24 | 0.11 | 0.13 | - | 0.14 | 0.12 |
Profit Margin | 0.13 | 0.05 | 0.14 | 0.07 | 0.10 | 0.07 |
EBITDA | 589.74 Million | 225.68 Million | 286.46 Million | - | 293.56 Million | 222.59 Million |
Earnings Before Tax Margin | 0.12 | 0.06 | 0.15 | 0.08 | 0.11 | 0.05 |
8032
EPOR
JNPR
603366
HGHAF
DINO