JPY 676.0
(1.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 534.23 Billion | 545.27 Billion | 444.75 Billion | 462.92 Billion | 534.78 Billion | 535.49 Billion |
Cost of Revenue | 446.82 Billion | 458.95 Billion | 372.3 Billion | 399.44 Billion | 464.61 Billion | 471.42 Billion |
Gross Profit | 87.4 Billion | 86.32 Billion | 72.45 Billion | 63.48 Billion | 70.16 Billion | 64.06 Billion |
Operating Expenses | 70 Billion | 66.06 Billion | 58.39 Billion | 54.58 Billion | 59.24 Billion | 53.26 Billion |
Selling, General and Administrative Expenses | 70 Billion | 66.06 Billion | 58.39 Billion | 54.58 Billion | 59.24 Billion | 53.26 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.14 Billion | 804 Million | 657 Million | 56 Million | 680 Million |
Cost and Expenses | 516.82 Billion | 525.01 Billion | 430.69 Billion | 454.02 Billion | 523.85 Billion | 524.69 Billion |
Operating Income | 17.4 Billion | 20.26 Billion | 14.06 Billion | 8.89 Billion | 10.92 Billion | 10.8 Billion |
Interest Expense | 3.12 Billion | 2.02 Billion | 1.4 Billion | 1.83 Billion | 2.37 Billion | 1.82 Billion |
Income Tax Expense | 5.96 Billion | 12.74 Billion | 6.38 Billion | 3.32 Billion | 4.4 Billion | 3.47 Billion |
Earnings before Tax | 17.71 Billion | 39.56 Billion | 19.08 Billion | 8.21 Billion | 10.72 Billion | 8.33 Billion |
Net Income | 10.35 Billion | 25.39 Billion | 11.49 Billion | 3.64 Billion | 5.05 Billion | 3.87 Billion |
Earnings Per Share Basic | 788.62 | 1851.13 | 839.47 | 266.90 | 365.02 | 274.68 |
Earnings Per Share Diluted | 787.01 | 1847.50 | 837.57 | 266.06 | 363.47 | 273.12 |
Weighted Average Shares Outstanding | 13.13 Million | 13.71 Million | 13.69 Million | 13.67 Million | 13.84 Million | 14.09 Million |
Weighted Average Shares Outstanding (Diluted) | 13.16 Million | 13.74 Million | 13.72 Million | 13.71 Million | 13.9 Million | 14.17 Million |
Gross Margin | 0.16 | 0.16 | 0.16 | 0.14 | 0.13 | 0.12 |
EBIT Margin | 0.05 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 |
Profit Margin | 0.02 | 0.05 | 0.03 | 0.01 | 0.01 | 0.01 |
EBITDA | 27.43 Billion | 29.54 Billion | 24.05 Billion | 18.61 Billion | 20.28 Billion | 18.16 Billion |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 135.16 Billion | 534.23 Billion | 122.67 Billion | 140.18 Billion | 135.47 Billion | 135.9 Billion |
Cost of Revenue | 112.7 Billion | 446.82 Billion | 102.13 Billion | 116.94 Billion | 113.14 Billion | 114.6 Billion |
Gross Profit | 22.45 Billion | 87.4 Billion | 20.53 Billion | 23.23 Billion | 22.33 Billion | 21.3 Billion |
Operating Expenses | 18.13 Billion | 70 Billion | 17.29 Billion | 17.94 Billion | 18.11 Billion | 16.64 Billion |
Selling, General and Administrative Expenses | 18.13 Billion | - | 17.29 Billion | 17.94 Billion | 18.11 Billion | 16.64 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 272 Million | -69 Million | -67 Million | 113 Million | 295 Million |
Cost and Expenses | 130.84 Billion | 516.82 Billion | 119.43 Billion | 134.88 Billion | 131.26 Billion | 131.24 Billion |
Operating Income | 4.32 Billion | 17.4 Billion | 3.24 Billion | 5.29 Billion | 4.21 Billion | 4.65 Billion |
Interest Expense | 627 Million | 3.12 Billion | 665 Million | 846 Million | 837 Million | 772 Million |
Income Tax Expense | 1.73 Billion | 5.96 Billion | 743 Million | 1.62 Billion | 1.63 Billion | 1.97 Billion |
Earnings before Tax | 5.06 Billion | 17.71 Billion | 3.04 Billion | 5.16 Billion | 4.41 Billion | 5.09 Billion |
Net Income | 2.91 Billion | 10.35 Billion | 2.08 Billion | 2.94 Billion | 2.48 Billion | 2.83 Billion |
Earnings Per Share Basic | 23.67 | - | 171.69 | 230.48 | 181.16 | 206.97 |
Earnings Per Share Diluted | 23.62 | - | 170.07 | 229.56 | 180.81 | 206.56 |
Weighted Average Shares Outstanding | 123.47 Million | 13.13 Million | 12.34 Million | 12.78 Million | 13.71 Million | 13.71 Million |
Weighted Average Shares Outstanding (Diluted) | 123.47 Million | 13.16 Million | 12.34 Million | 12.83 Million | 13.74 Million | 13.74 Million |
Gross Margin | 0.17 | 0.16 | 0.17 | 0.17 | 0.16 | 0.16 |
EBIT Margin | 0.05 | - | 0.05 | 0.04 | 0.03 | 0.04 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 6.83 Billion | - | 5.8 Billion | 5.79 Billion | 4.69 Billion | 5.81 Billion |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
EPOR
JNPR
PEL
HGHAF
DINO
9338