EPOR | Epic Corp. Annual & Quarterly Income Statements

Annual Income Statements

(In USD)

Breakdown	2014	2013	2012
Revenue	10.70	8.21	19.33
Cost of Revenue	5.45	3.69	8.81
Gross Profit	5.25	4.52	10.52
Operating Expenses	1205.37	1887.07	60.77
Selling, General and Administrative Expenses	143.18	45.69	52.68
Research and Development Expenses	-	-	-
Other Expenses	-	-	-
Cost and Expenses	1210.82	1890.75	69.57
Operating Income	-155.40	-43.09	-50.25
Interest Expense	-	-	-
Income Tax Expense	1289.47	1841.41	-83.84
Earnings before Tax	1134.07	1798.33	-134.09
Net Income	1134.07	1798.33	-134.09
Earnings Per Share Basic	0.49	1.69	-0.05
Earnings Per Share Diluted	0.49	1.69	-0.05
Weighted Average Shares Outstanding	2331.00	1066.00	2559.00
Weighted Average Shares Outstanding (Diluted)	2331.76	1066.93	2559.47
Gross Margin	0.49	0.55	0.54
EBIT Margin	120.50	224.34	-4.34
Profit Margin	105.98	219.09	-6.94
EBITDA	1289.47	1841.41	-83.84
Earnings Before Tax Margin	-14.52	-5.25	-2.60

Breakdown	2014 FY	2013 FY	2013 Q4	2012 FY	2012 Q4
Revenue	10.70	8.21	-1934.67	19.33	-5.54
Cost of Revenue	5.45	3.69	0.99	8.81	2.86
Gross Profit	5.25	4.52	-1935.66	10.52	-8.40
Operating Expenses	1205.37	1887.07	1928.74	60.77	18.21
Selling, General and Administrative Expenses	-	-	6.56	-	16.92
Research and Development Expenses	-	-	-	-	-
Other Expenses	-	-	-	-	-
Cost and Expenses	1210.82	1890.75	1929.72	69.57	21.08
Operating Income	-155.40	-43.09	-1941.59	-50.25	-26.61
Interest Expense	-	-	-	-	-
Income Tax Expense	1289.47	1841.41	1912.04	-83.84	-23.85
Earnings before Tax	1134.07	1798.33	-29.55	-134.09	-50.46
Net Income	1134.07	1798.33	-29.55	-134.09	-50.46
Earnings Per Share Basic	-	-	-0.03	-	-0.02
Earnings Per Share Diluted	-	-	-0.03	-	-0.02
Weighted Average Shares Outstanding	2331.00	1066.00	1066.00	2559.00	2559.00
Weighted Average Shares Outstanding (Diluted)	2331.76	1066.93	1066.93	2559.47	2559.47
Gross Margin	0.49	0.55	1.00	0.54	1.52
EBIT Margin	-	-	-0.99	-	4.31
Profit Margin	105.98	219.09	0.02	-6.94	9.12
EBITDA	-	-	1912.04	-	-23.85
Earnings Before Tax Margin	-14.52	-5.25	1.00	-2.60	4.81