IDR 74.0
(-1.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1358.09 Billion | 531.94 Billion | 388.55 Billion | 213.54 Billion | 185.2 Billion | 148.4 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1358.09 Billion | 531.94 Billion | 388.55 Billion | 213.54 Billion | 185.2 Billion | 148.4 Billion |
Operating Expenses | 375.95 Billion | 336.56 Billion | 323.65 Billion | 342.11 Billion | 234.11 Billion | 176.94 Billion |
Selling, General and Administrative Expenses | 90.03 Billion | 78.01 Billion | 63.79 Billion | 106.19 Billion | 54.05 Billion | 28.01 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 511.22 Billion | 258.54 Billion | 259.86 Billion | 235.92 Billion | 180.05 Billion | 37.29 Billion |
Cost and Expenses | 375.95 Billion | 336.56 Billion | 323.65 Billion | 342.11 Billion | 234.11 Billion | 176.94 Billion |
Operating Income | 176.64 Billion | 459.37 Billion | 10.03 Billion | -172.58 Billion | -248.43 Billion | 173.45 Billion |
Interest Expense | 756.83 Billion | 364.22 Billion | 227.44 Billion | 262.48 Billion | 373.83 Billion | 203.31 Billion |
Income Tax Expense | -6.65 Billion | -8.3 Billion | -2.7 Billion | 4.27 Billion | 405 Million | 1.26 Billion |
Earnings before Tax | 176.64 Billion | 95.15 Billion | 10.03 Billion | -172.58 Billion | -259.12 Billion | -29.86 Billion |
Net Income | 183.29 Billion | 103.45 Billion | 12.77 Billion | -176.86 Billion | -259.52 Billion | -31.12 Billion |
Earnings Per Share Basic | 5.76 | 4.76 | 0.83 | -11.06 | -30.96 | -4.15 |
Earnings Per Share Diluted | 5.76 | 4.76 | 0.83 | -11.06 | -30.96 | -4.15 |
Weighted Average Shares Outstanding | 31.84 Billion | 21.74 Billion | 15.35 Billion | 15.99 Billion | 8.38 Billion | 7.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 31.84 Billion | 21.74 Billion | 15.35 Billion | 15.99 Billion | 8.38 Billion | 7.5 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.19 | 1.01 | 0.18 | -0.54 | -1.28 | 1.24 |
Profit Margin | 0.13 | 0.19 | 0.03 | -0.83 | -1.40 | -0.21 |
EBITDA | 258.51 Billion | - | 71.29 Billion | -115.36 Billion | -248.11 Billion | - |
Earnings Before Tax Margin | 0.13 | 0.86 | 0.03 | -0.81 | -1.34 | 1.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 554.34 Billion | 155.9 Billion | 1358.09 Billion | 145.4 Billion | 159.9 Billion | 144.89 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 554.34 Billion | 155.9 Billion | 1358.09 Billion | 145.4 Billion | 159.9 Billion | 144.89 Billion |
Operating Expenses | 19.43 Billion | 101.2 Billion | 95.48 Billion | 27.73 Billion | 98.83 Billion | 92.95 Billion |
Selling, General and Administrative Expenses | 20.2 Billion | 19.6 Billion | - | 29.26 Billion | 23.77 Billion | 16.01 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.43 Billion | -18.2 Billion | -95.48 Billion | -27.73 Billion | -21.89 Billion | -14.88 Billion |
Cost and Expenses | 477.91 Billion | 101.2 Billion | 1181.49 Billion | 123.66 Billion | 98.83 Billion | 92.95 Billion |
Operating Income | 76.44 Billion | 58.86 Billion | 176.64 Billion | 21.73 Billion | 53.77 Billion | 45.37 Billion |
Interest Expense | 385.58 Billion | 383.1 Billion | 298.58 Billion | -343.31 Billion | 394.08 Billion | 369.69 Billion |
Income Tax Expense | 8.9 Billion | 12.95 Billion | -6.65 Billion | -6.65 Billion | 53.77 Billion | 45.37 Billion |
Earnings before Tax | 76.44 Billion | 58.86 Billion | 176.64 Billion | 21.73 Billion | 53.77 Billion | 45.37 Billion |
Net Income | 67.54 Billion | 45.91 Billion | 183.29 Billion | 28.38 Billion | 53.77 Billion | 45.37 Billion |
Earnings Per Share Basic | 1.79 | 1.22 | - | 0.75 | 1.94 | 1.64 |
Earnings Per Share Diluted | 1.79 | 1.22 | - | 0.75 | 1.94 | 1.64 |
Weighted Average Shares Outstanding | 37.76 Billion | 37.78 Billion | 31.84 Billion | 37.76 Billion | 27.64 Billion | 27.62 Billion |
Weighted Average Shares Outstanding (Diluted) | 37.76 Billion | 37.78 Billion | 31.84 Billion | 37.76 Billion | 27.64 Billion | 27.62 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.04 | 0.51 | - | 0.14 | 0.47 | 0.45 |
Profit Margin | 0.12 | 0.29 | 0.13 | 0.20 | 0.34 | 0.31 |
EBITDA | 21.92 Billion | 79.85 Billion | - | 20.86 Billion | 74.79 Billion | 65.68 Billion |
Earnings Before Tax Margin | 0.14 | 0.38 | 0.13 | 0.15 | 0.34 | 0.31 |
APETIT
8060
MOLDTKPAC
EPOR
JNPR
PEL