USD 34.7
(-2.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.71 Billion | 18.12 Billion | 12.91 Billion | 11.5 Billion | 12.16 Billion | 10.99 Billion |
Total Current Assets | 6.14 Billion | 6.74 Billion | 3.76 Billion | 3.31 Billion | 3.3 Billion | 3.29 Billion |
Cash And Short Term Investments | 1.35 Billion | 1.66 Billion | 234.44 Million | 1.36 Billion | 885.16 Million | 1.15 Billion |
Cash and Cash Equivalents | 1.35 Billion | 1.66 Billion | 234.44 Million | 1.36 Billion | 885.16 Million | 1.15 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.72 Billion | 1.7 Billion | 1.24 Billion | 630.03 Million | 879.68 Million | 671.7 Million |
Inventory | 2.92 Billion | 3.21 Billion | 2.12 Billion | 1.17 Billion | 1.47 Billion | 1.35 Billion |
Other Current Assets | 145.75 Million | 165.57 Million | 163.99 Million | 138.93 Million | 67.14 Million | 115.54 Million |
Total Non-Current Assets | 11.56 Billion | 11.37 Billion | 9.15 Billion | 8.19 Billion | 8.85 Billion | 7.69 Billion |
Net PPE | 6.97 Billion | 7.03 Billion | 5.81 Billion | 4.92 Billion | 5.28 Billion | 4.68 Billion |
Good Will And Intangible Assets | 3.38 Billion | 3.44 Billion | 2.59 Billion | 2.62 Billion | 2.74 Billion | 2.42 Billion |
Good Will | 2.97 Billion | 2.97 Billion | 2.29 Billion | 2.29 Billion | 2.37 Billion | 2.24 Billion |
Intangible Assets | 410.63 Million | 463.72 Million | 299.05 Million | 334.8 Million | 373.5 Million | 182.36 Million |
Long-Term Investments | -216.4 Million | - | - | - | - | - |
Tax Assets | 216.4 Million | - | - | - | - | - |
Other Non Current Assets | 1.2 Billion | 895.15 Million | 751.01 Million | 643.67 Million | 821.41 Million | 586.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.47 Billion | 8.1 Billion | 6.62 Billion | 5.78 Billion | 5.65 Billion | 4.53 Billion |
Total Current Liabilities | 2.77 Billion | 3.24 Billion | 2.06 Billion | 1.37 Billion | 1.68 Billion | 1.16 Billion |
Account Payables | 2.2 Billion | 2.33 Billion | 1.61 Billion | 1 Billion | 1.21 Billion | 872.62 Million |
Tax Payables | 8.77 Million | - | - | - | - | - |
Short Term Debt | 106.97 Million | 306.95 Million | - | - | - | - |
Deferred Revenue | -106.97 Million | - | - | - | - | - |
Other Current Liabilities | 568.79 Million | 604.46 Million | 451.98 Million | 374.19 Million | 470.37 Million | 295.52 Million |
Total Non Current Liabilities | 4.7 Billion | 4.86 Billion | 4.55 Billion | 4.4 Billion | 3.96 Billion | 3.36 Billion |
Long-Term Debt | 3.06 Billion | 3.25 Billion | 3.43 Billion | 3.43 Billion | 2.82 Billion | 2.41 Billion |
Deferred Revenue Non Current | -1.29 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.64 Billion | 1.6 Billion | 1.11 Billion | 975.9 Million | 1.14 Billion | 955.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.23 Billion | 10.01 Billion | 6.29 Billion | 5.72 Billion | 6.5 Billion | 6.45 Billion |
Stock Holders Equity | 10.16 Billion | 9.24 Billion | 5.68 Billion | 5.16 Billion | 5.97 Billion | 5.91 Billion |
Common Stock | 2.23 Million | 2.23 Million | 2.56 Million | 2.56 Million | 2.56 Million | 2.56 Million |
Retained Earnings | 5.37 Billion | 4.13 Billion | 4.41 Billion | 3.91 Billion | 4.74 Billion | 4.19 Billion |
Accumulated other comprehensive income | -11.78 Million | -22.01 Million | 2.67 Million | 13.46 Million | 14.77 Million | 13.62 Million |
Common Stock Equity | 10.16 Billion | 9.24 Billion | 5.68 Billion | 5.16 Billion | 5.97 Billion | 5.91 Billion |
Capital Lease Obligation | 479.15 Million | 465.02 Million | 523.81 Million | 434.63 Million | 515.56 Million | - |
Total Investments | -216.4 Million | - | - | - | - | - |
Total Debt | 3.06 Billion | 3.56 Billion | 3.43 Billion | 3.43 Billion | 2.82 Billion | 2.41 Billion |
Net Debt | 1.7 Billion | 1.89 Billion | 3.2 Billion | 2.06 Billion | 1.94 Billion | 1.25 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.88 Billion | 17.38 Billion | 17.91 Billion | 17.71 Billion | 17.71 Billion | 18.9 Billion |
Total Current Assets | 5.35 Billion | 5.84 Billion | 6.32 Billion | 6.14 Billion | 6.14 Billion | 7.4 Billion |
Cash And Short Term Investments | 1.22 Billion | 866.27 Million | 1.24 Billion | 1.35 Billion | 1.35 Billion | 2.21 Billion |
Cash and Cash Equivalents | 1.22 Billion | 866.27 Million | 1.24 Billion | 1.35 Billion | 1.35 Billion | 2.21 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.18 Billion | 1.66 Billion | 1.81 Billion | 1.72 Billion | 1.72 Billion | 1.94 Billion |
Inventory | 2.41 Billion | 3.16 Billion | 3.13 Billion | 2.92 Billion | 2.92 Billion | 3.13 Billion |
Other Current Assets | 526.36 Million | 153.96 Million | 137.13 Million | 145.75 Million | 145.75 Million | 104.7 Million |
Total Non-Current Assets | 11.53 Billion | 11.53 Billion | 11.59 Billion | 11.56 Billion | 11.56 Billion | 11.49 Billion |
Net PPE | 11.17 Billion | 6.92 Billion | 6.97 Billion | 6.97 Billion | 6.97 Billion | 6.9 Billion |
Good Will And Intangible Assets | 3.92 Billion | 3.94 Billion | 3.95 Billion | 3.38 Billion | 3.38 Billion | 3.93 Billion |
Good Will | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion |
Intangible Assets | 945.1 Million | 962.99 Million | 977.25 Million | 410.63 Million | 410.63 Million | 957.88 Million |
Long-Term Investments | - | -1.3 Billion | - | - | - | - |
Tax Assets | 1.23 Billion | 1.3 Billion | - | - | - | - |
Other Non Current Assets | -4.8 Billion | 676.03 Million | 660.3 Million | 1.2 Billion | 1.2 Billion | 658.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.21 Billion | 7.42 Billion | 7.63 Billion | 7.47 Billion | 7.47 Billion | 8.28 Billion |
Total Current Liabilities | 2.96 Billion | 2.75 Billion | 2.91 Billion | 2.77 Billion | 2.77 Billion | 3.47 Billion |
Account Payables | 2.01 Billion | 2.17 Billion | 2.27 Billion | 2.2 Billion | 2.2 Billion | 2.36 Billion |
Tax Payables | 19.89 Million | 16.29 Million | - | - | - | - |
Short Term Debt | 428.18 Million | 88.93 Million | - | - | - | 307.81 Million |
Deferred Revenue | 19.89 Million | -88.93 Million | - | - | - | - |
Other Current Liabilities | 498.71 Million | 587.3 Million | 641.37 Million | 568.79 Million | 568.79 Million | 803.13 Million |
Total Non Current Liabilities | 4.25 Billion | 4.66 Billion | 4.72 Billion | 4.7 Billion | 4.7 Billion | 4.8 Billion |
Long-Term Debt | 2.59 Billion | 2.94 Billion | 2.98 Billion | 3.06 Billion | 3.06 Billion | 3.08 Billion |
Deferred Revenue Non Current | -1.23 Billion | -1.3 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.65 Billion | 1.72 Billion | 1.73 Billion | 1.64 Billion | 1.64 Billion | 1.72 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.67 Billion | 9.95 Billion | 10.27 Billion | 10.23 Billion | 10.23 Billion | 10.61 Billion |
Stock Holders Equity | 9.6 Billion | 9.88 Billion | 10.2 Billion | 10.16 Billion | 10.16 Billion | 9.82 Billion |
Common Stock | 2.23 Million | 2.23 Million | 2.23 Million | 2.23 Million | 2.23 Million | 2.23 Million |
Retained Earnings | 5.47 Billion | 5.65 Billion | 5.59 Billion | 5.37 Billion | 5.37 Billion | 5.52 Billion |
Accumulated other comprehensive income | -19.29 Million | -27.31 Million | -22.27 Million | -11.78 Million | -11.78 Million | -24.74 Million |
Common Stock Equity | 9.6 Billion | 9.88 Billion | 10.2 Billion | 10.16 Billion | 10.16 Billion | 9.82 Billion |
Capital Lease Obligation | 388.14 Million | 428.89 Million | 441.64 Million | 479.15 Million | 479.15 Million | 368.96 Million |
Total Investments | - | -1.3 Billion | - | - | - | - |
Total Debt | 3.02 Billion | 2.94 Billion | 2.98 Billion | 3.06 Billion | 3.06 Billion | 3.39 Billion |
Net Debt | 1.79 Billion | 2.07 Billion | 1.74 Billion | 1.7 Billion | 1.7 Billion | 1.17 Billion |
9338
8032
EPOR
4028
603366
HGHAF