USD 168.26
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 151.6 Billion | 131.62 Billion | 110.24 Billion | 112.88 Billion | 113.99 Billion | 109.55 Billion |
Total Current Assets | 3.49 Billion | 10.56 Billion | 21.16 Billion | 29.3 Billion | 18.43 Billion | 14.49 Billion |
Cash And Short Term Investments | 13.77 Billion | 10.56 Billion | 20.25 Billion | 28.36 Billion | 18.43 Billion | 13.29 Billion |
Cash and Cash Equivalents | 11.68 Billion | 8.85 Billion | 8.75 Billion | 13.56 Billion | 6.92 Billion | 18.51 Billion |
Short Term Investments | 2.09 Billion | 1.7 Billion | 2.01 Billion | 2.66 Billion | 875 Million | 3.37 Billion |
Net Receivables | - | 104.74 Billion | 914 Million | 944 Million | 92.51 Billion | 87.47 Billion |
Inventory | - | -107.49 Billion | -4.73 Billion | -2.11 Billion | -94.55 Billion | -87.47 Billion |
Other Current Assets | 3.49 Billion | 2.75 Billion | 4.73 Billion | 2.11 Billion | 2.04 Billion | 1.19 Billion |
Total Non-Current Assets | 148.11 Billion | 13.46 Billion | 8.14 Billion | 13.49 Billion | 12.06 Billion | 92.88 Billion |
Net PPE | 1.09 Billion | 1 Billion | 983 Million | 1.02 Billion | 1.05 Billion | 936 Million |
Good Will And Intangible Assets | 255 Million | 255 Million | 255 Million | 350 Million | 410 Million | 416 Million |
Good Will | 255 Million | 255 Million | 255 Million | 255 Million | 255 Million | 255 Million |
Intangible Assets | 703 Million | 255 Million | 255 Million | 95 Million | 155 Million | 161 Million |
Long-Term Investments | 10.65 Billion | 12.2 Billion | 6.9 Billion | 12.11 Billion | 10.59 Billion | 3.37 Billion |
Tax Assets | 2.74 Billion | 2.14 Billion | 1.86 Billion | 2.15 Billion | 933 Million | 838 Million |
Other Non Current Assets | 133.37 Billion | -2.14 Billion | -1.86 Billion | -2.15 Billion | -933 Million | 87.32 Billion |
Other Assets | - | 107.59 Billion | 80.93 Billion | 70.09 Billion | 83.5 Billion | 2.17 Billion |
Total Liabilities | 136.78 Billion | 117.03 Billion | 96.83 Billion | 21.24 Billion | 25.7 Billion | 98.42 Billion |
Total Current Liabilities | 6.19 Billion | 23.63 Billion | 1.25 Billion | 70.93 Billion | 62.87 Billion | 77.7 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.18 Billion | 3.81 Billion | 1.25 Billion | 4.21 Billion | 5.24 Billion | 6.51 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4 Billion | 19.81 Billion | -1.25 Billion | 66.71 Billion | 57.62 Billion | 71.19 Billion |
Total Non Current Liabilities | 130.58 Billion | 117.03 Billion | 18.97 Billion | 21.24 Billion | 25.7 Billion | 20.71 Billion |
Long-Term Debt | 19.14 Billion | 20.1 Billion | 18.97 Billion | 21.24 Billion | 25.7 Billion | 27.22 Billion |
Deferred Revenue Non Current | 104.92 Billion | -145 Million | 18.6 Billion | 20.86 Billion | 25.31 Billion | -404 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.43 Billion | 96.93 Billion | -18.97 Billion | -21.24 Billion | -25.7 Billion | -6.51 Billion |
Other Liabilities | - | -23.63 Billion | 76.6 Billion | -70.93 Billion | -62.87 Billion | - |
Total Equity | 14.82 Billion | 14.59 Billion | 13.4 Billion | 10.88 Billion | 11.85 Billion | 11.13 Billion |
Stock Holders Equity | 14.82 Billion | 14.59 Billion | 13.4 Billion | 10.88 Billion | 11.85 Billion | 11.13 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 30.44 Billion | 28.45 Billion | 24.76 Billion | 19.95 Billion | 21.29 Billion | 18.9 Billion |
Accumulated other comprehensive income | -225 Million | -339 Million | -94 Million | 45 Million | -119 Million | -156 Million |
Common Stock Equity | 14.82 Billion | 14.59 Billion | 13.4 Billion | 10.88 Billion | 11.85 Billion | 11.13 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.65 Billion | 13.91 Billion | 8.92 Billion | 14.77 Billion | 11.47 Billion | 3.37 Billion |
Total Debt | 21.33 Billion | 20.1 Billion | 20.22 Billion | 21.24 Billion | 25.7 Billion | 27.22 Billion |
Net Debt | 9.64 Billion | 11.25 Billion | 11.47 Billion | 7.67 Billion | 18.77 Billion | 8.71 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 151.59 Billion | 150.86 Billion | 152.68 Billion | 151.6 Billion | 151.6 Billion | 143.43 Billion |
Total Current Assets | 26.42 Billion | 12.39 Billion | 15.93 Billion | 3.49 Billion | 3.49 Billion | 22.56 Billion |
Cash And Short Term Investments | - | 24.37 Billion | 27.96 Billion | 13.77 Billion | 13.77 Billion | 22.56 Billion |
Cash and Cash Equivalents | - | 10.86 Billion | 14 Billion | 11.68 Billion | 11.68 Billion | 9.19 Billion |
Short Term Investments | - | 13.5 Billion | 1.97 Billion | 2.09 Billion | 2.09 Billion | 13.33 Billion |
Net Receivables | - | 119.16 Billion | 117.29 Billion | - | - | 114.01 Billion |
Inventory | - | -94.76 Billion | -145.26 Billion | - | - | -124.64 Billion |
Other Current Assets | 26.42 Billion | 12.39 Billion | 15.93 Billion | 3.49 Billion | 3.49 Billion | 10.62 Billion |
Total Non-Current Assets | 125.17 Billion | 138.47 Billion | 136.75 Billion | 148.11 Billion | 148.11 Billion | 1.33 Billion |
Net PPE | 1.08 Billion | 1.08 Billion | 1.1 Billion | 1.09 Billion | 1.09 Billion | 1.08 Billion |
Good Will And Intangible Assets | 255 Million | 255 Million | 255 Million | 255 Million | 255 Million | 255 Million |
Good Will | - | 255 Million | 255 Million | 255 Million | 255 Million | 255 Million |
Intangible Assets | - | - | - | 703 Million | 703 Million | 255 Million |
Long-Term Investments | 8.48 Billion | 481 Million | 496 Million | 10.65 Billion | 10.65 Billion | 13.33 Billion |
Tax Assets | - | 132.67 Billion | 130.81 Billion | 2.74 Billion | 2.74 Billion | -11.99 Billion |
Other Non Current Assets | 115.34 Billion | 3.97 Billion | 4.07 Billion | 133.37 Billion | 133.37 Billion | -1.33 Billion |
Other Assets | - | - | - | - | - | 119.52 Billion |
Total Liabilities | 134.33 Billion | 134.8 Billion | 137.96 Billion | 136.78 Billion | 136.78 Billion | 19.46 Billion |
Total Current Liabilities | - | 5.45 Billion | 5.51 Billion | 6.19 Billion | 6.19 Billion | 7.54 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.4 Billion | 1.41 Billion | 2.18 Billion | 2.18 Billion | 532 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 4.04 Billion | 4.1 Billion | 4 Billion | 4 Billion | 7.01 Billion |
Total Non Current Liabilities | - | 129.34 Billion | 132.45 Billion | 130.58 Billion | 130.58 Billion | 19.46 Billion |
Long-Term Debt | 18.17 Billion | 17.73 Billion | 19.06 Billion | 19.14 Billion | 19.14 Billion | 19.46 Billion |
Deferred Revenue Non Current | - | - | - | 104.92 Billion | 104.92 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -18.17 Billion | 111.61 Billion | 113.38 Billion | 6.43 Billion | 6.43 Billion | -19.46 Billion |
Other Liabilities | 134.33 Billion | - | - | - | - | -7.54 Billion |
Total Equity | 17.26 Billion | 16.06 Billion | 14.72 Billion | 14.82 Billion | 14.82 Billion | 14.23 Billion |
Stock Holders Equity | 17.26 Billion | 16.06 Billion | 14.72 Billion | 14.82 Billion | 14.82 Billion | 14.23 Billion |
Common Stock | - | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | - | 31.86 Billion | 30.51 Billion | 30.44 Billion | 30.44 Billion | 30.23 Billion |
Accumulated other comprehensive income | - | -398 Million | -393 Million | -225 Million | -225 Million | -573 Million |
Common Stock Equity | 17.26 Billion | 16.06 Billion | 14.72 Billion | 14.82 Billion | 14.82 Billion | 14.23 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8.48 Billion | 481 Million | 496 Million | 10.65 Billion | 10.65 Billion | 13.33 Billion |
Total Debt | 18.17 Billion | 19.14 Billion | 20.47 Billion | 21.33 Billion | 21.33 Billion | 19.46 Billion |
Net Debt | 18.17 Billion | 8.27 Billion | 6.47 Billion | 9.64 Billion | 9.64 Billion | 10.27 Billion |
CSBB
145A
WLMIY
6811
3284
DFCH