USD 22.06
(-1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.8 Billion | 60.4 Billion | 58.71 Billion | 51.01 Billion | 47.04 Billion | 45.67 Billion |
Total Current Assets | 34.37 Billion | 32.63 Billion | 31.81 Billion | 27.92 Billion | 25.57 Billion | 26.28 Billion |
Cash And Short Term Investments | 8.43 Billion | 4.75 Billion | 4.7 Billion | 5.07 Billion | 3.4 Billion | 2.43 Billion |
Cash and Cash Equivalents | 6.24 Billion | 2.99 Billion | 2.69 Billion | 2.7 Billion | 2.11 Billion | 1.65 Billion |
Short Term Investments | 2.18 Billion | 1.75 Billion | 2.01 Billion | 2.37 Billion | 1.29 Billion | 781.14 Million |
Net Receivables | 7.37 Billion | 14.59 Billion | 15.3 Billion | 13.36 Billion | 14.17 Billion | 15.91 Billion |
Inventory | 12.46 Billion | 13.23 Billion | 11.73 Billion | 9.43 Billion | 7.96 Billion | 7.91 Billion |
Other Current Assets | 6.1 Billion | 50.99 Million | 66.01 Million | 44.72 Million | 38.64 Million | 20.63 Million |
Total Non-Current Assets | 27.43 Billion | 27.76 Billion | 26.9 Billion | 23.09 Billion | 21.47 Billion | 19.39 Billion |
Net PPE | 16.31 Billion | 15.41 Billion | 14.83 Billion | 13.43 Billion | 11.93 Billion | 9.98 Billion |
Good Will And Intangible Assets | 5.28 Billion | 5.4 Billion | 5.39 Billion | 5.44 Billion | 5.38 Billion | 4.49 Billion |
Good Will | 3.72 Billion | 3.83 Billion | 3.81 Billion | 3.86 Billion | 3.95 Billion | 3.38 Billion |
Intangible Assets | 1.55 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.43 Billion | 1.1 Billion |
Long-Term Investments | 5.42 Billion | 4.55 Billion | 4.21 Billion | 1.36 Billion | 2.39 Billion | 3.52 Billion |
Tax Assets | 357.15 Million | 284.92 Million | 204.49 Million | 203.49 Million | 244.04 Million | 330.97 Million |
Other Non Current Assets | 53.87 Million | 2.1 Billion | 2.26 Billion | 2.63 Billion | 1.51 Billion | 1.06 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.89 Billion | 37.8 Billion | 36.11 Billion | 29.63 Billion | 29.17 Billion | 28.91 Billion |
Total Current Liabilities | 29.65 Billion | 29.94 Billion | 28.39 Billion | 22.83 Billion | 22.99 Billion | 22.81 Billion |
Account Payables | 2.87 Billion | 2.28 Billion | 1.98 Billion | 1.58 Billion | 1.67 Billion | 1.4 Billion |
Tax Payables | 180.6 Million | 348.04 Million | 329.36 Million | 373.02 Million | 224.4 Million | 184.7 Million |
Short Term Debt | 22.3 Billion | 23.49 Billion | 22.35 Billion | 17.19 Billion | 18.32 Billion | 17.82 Billion |
Deferred Revenue | 558.25 Million | 3.95 Billion | 3.79 Billion | 3.78 Billion | 2.73 Billion | 3.42 Billion |
Other Current Liabilities | 3.91 Billion | 200.72 Million | 260.43 Million | 264.53 Million | 258.79 Million | 157.48 Million |
Total Non Current Liabilities | 9.23 Billion | 7.85 Billion | 7.72 Billion | 6.8 Billion | 6.17 Billion | 6.09 Billion |
Long-Term Debt | 8.45 Billion | 7.16 Billion | 7.02 Billion | 6.21 Billion | 5.59 Billion | 5.52 Billion |
Deferred Revenue Non Current | 162.67 Million | 126.34 Million | 102.35 Million | 69.66 Million | 46.74 Million | 32.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 185.7 Million | 181.52 Million | 225.31 Million | 215.78 Million | 250.64 Million | 202.05 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.75 Billion | 22.6 Billion | 22.6 Billion | 21.38 Billion | 17.87 Billion | 16.76 Billion |
Stock Holders Equity | 20.17 Billion | 19.98 Billion | 19.92 Billion | 18.88 Billion | 16.76 Billion | 16.04 Billion |
Common Stock | 8.45 Billion | 8.45 Billion | 8.45 Billion | 8.45 Billion | 8.45 Billion | 8.45 Billion |
Retained Earnings | 11.98 Billion | 13.24 Billion | 11.72 Billion | 10.95 Billion | 10.11 Billion | 9.3 Billion |
Accumulated other comprehensive income | 202.63 Million | 687.12 Million | 1.97 Billion | 1.62 Billion | 241.75 Million | 365.58 Million |
Common Stock Equity | 20.17 Billion | 19.98 Billion | 19.92 Billion | 18.88 Billion | 16.76 Billion | 16.04 Billion |
Capital Lease Obligation | 174.89 Million | 229.71 Million | 264.49 Million | 264.97 Million | 210.82 Million | - |
Total Investments | 7.61 Billion | 6.3 Billion | 6.22 Billion | 3.74 Billion | 3.68 Billion | 4.3 Billion |
Total Debt | 30.94 Billion | 30.65 Billion | 29.37 Billion | 23.41 Billion | 23.91 Billion | 23.34 Billion |
Net Debt | 24.69 Billion | 27.65 Billion | 26.68 Billion | 20.7 Billion | 21.8 Billion | 21.69 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 55.71 Billion | 55.71 Billion | 61.8 Billion | 61.8 Billion | 61.8 Billion | 59.79 Billion |
Total Current Assets | 29.39 Billion | 29.39 Billion | 34.37 Billion | 34.37 Billion | 34.37 Billion | 32.8 Billion |
Cash And Short Term Investments | 10.39 Billion | 10.39 Billion | 8.43 Billion | 8.43 Billion | 10.26 Billion | 9.51 Billion |
Cash and Cash Equivalents | 3.57 Billion | 3.57 Billion | 6.24 Billion | 6.24 Billion | 4.5 Billion | 4.19 Billion |
Short Term Investments | 6.81 Billion | 6.81 Billion | 2.18 Billion | 2.18 Billion | 5.47 Billion | 5.31 Billion |
Net Receivables | 5.62 Billion | 5.62 Billion | 7.37 Billion | 7.37 Billion | 6.38 Billion | 10.87 Billion |
Inventory | 10.57 Billion | 10.57 Billion | 12.46 Billion | 12.46 Billion | 11.8 Billion | 10.49 Billion |
Other Current Assets | 2.8 Billion | 2.8 Billion | 6.1 Billion | 6.1 Billion | 6.2 Billion | 1.92 Billion |
Total Non-Current Assets | 26.32 Billion | 26.32 Billion | 27.43 Billion | 27.43 Billion | 27.43 Billion | 26.98 Billion |
Net PPE | 16.17 Billion | 16.17 Billion | 16.31 Billion | 16.31 Billion | 16.31 Billion | 15.47 Billion |
Good Will And Intangible Assets | 5.2 Billion | 5.2 Billion | 5.28 Billion | 5.28 Billion | 5.28 Billion | 5.37 Billion |
Good Will | - | - | 3.72 Billion | 3.72 Billion | 3.72 Billion | - |
Intangible Assets | 5.2 Billion | 5.2 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 5.37 Billion |
Long-Term Investments | 4.2 Billion | 4.2 Billion | 5.42 Billion | 5.42 Billion | 4.12 Billion | 74.11 Million |
Tax Assets | 397.03 Million | - | 357.15 Million | 357.15 Million | - | 341.09 Million |
Other Non Current Assets | 331.35 Million | 728.39 Million | 53.87 Million | 53.87 Million | 1.71 Billion | 5.71 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.45 Billion | 33.45 Billion | 38.89 Billion | 38.89 Billion | 39.05 Billion | 37.87 Billion |
Total Current Liabilities | 25.2 Billion | 25.2 Billion | 29.65 Billion | 29.65 Billion | 29.65 Billion | 29.59 Billion |
Account Payables | 2.5 Billion | 2.5 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.05 Billion |
Tax Payables | 143.46 Million | - | 180.6 Million | 180.6 Million | - | 172.53 Million |
Short Term Debt | 19.54 Billion | 19.54 Billion | 22.3 Billion | 22.3 Billion | 22.29 Billion | 23.69 Billion |
Deferred Revenue | 143.46 Million | - | 558.25 Million | 558.25 Million | - | 3.44 Billion |
Other Current Liabilities | 3 Billion | 3.15 Billion | 3.91 Billion | 3.91 Billion | 4.49 Billion | 397.7 Million |
Total Non Current Liabilities | 8.25 Billion | 8.25 Billion | 9.23 Billion | 9.23 Billion | 9.4 Billion | 8.27 Billion |
Long-Term Debt | 7.27 Billion | 7.27 Billion | 8.45 Billion | 8.45 Billion | 8.63 Billion | 7.42 Billion |
Deferred Revenue Non Current | -177.87 Million | - | 162.67 Million | 162.67 Million | - | 246.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 730.06 Million | 980.19 Million | 185.7 Million | 185.7 Million | 766.01 Million | 228.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.26 Billion | 22.26 Billion | 22.75 Billion | 22.75 Billion | 22.75 Billion | 21.91 Billion |
Stock Holders Equity | 19.76 Billion | 19.76 Billion | 20.17 Billion | 20.17 Billion | 20.17 Billion | 19.43 Billion |
Common Stock | 8.45 Billion | 8.45 Billion | 8.45 Billion | 8.45 Billion | 8.45 Billion | 8.45 Billion |
Retained Earnings | 13.92 Billion | 13.92 Billion | 11.98 Billion | 11.98 Billion | 14.77 Billion | 13.24 Billion |
Accumulated other comprehensive income | -2.13 Billion | -2.13 Billion | 195.34 Million | 202.63 Million | -2.58 Billion | -1.79 Billion |
Common Stock Equity | 19.76 Billion | 19.76 Billion | 20.17 Billion | 20.17 Billion | 20.17 Billion | 19.43 Billion |
Capital Lease Obligation | 250.13 Million | 250.13 Million | 174.89 Million | 174.89 Million | 242.19 Million | - |
Total Investments | 11.02 Billion | 11.02 Billion | 7.61 Billion | 7.61 Billion | 9.6 Billion | 5.39 Billion |
Total Debt | 26.81 Billion | 26.81 Billion | 30.94 Billion | 30.94 Billion | 30.92 Billion | 31.12 Billion |
Net Debt | 23.23 Billion | 23.23 Billion | 24.69 Billion | 24.69 Billion | 26.42 Billion | 26.93 Billion |
0O77
VMNT
NBGRY
DFS
CSBB
145A