USD 39.06
(3.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.18 Billion | 1.15 Billion | 1.14 Billion | 1.03 Billion | 818.68 Million | 731.72 Million |
Total Current Assets | 64.07 Million | 244.79 Million | 380.3 Million | 376.8 Million | 219.1 Million | 156.47 Million |
Cash And Short Term Investments | -24.46 Million | 236.48 Million | 375.36 Million | 372.09 Million | 214.16 Million | 131.09 Million |
Cash and Cash Equivalents | 64.07 Million | 86.42 Million | 243.65 Million | 181.65 Million | 102.01 Million | 45.56 Million |
Short Term Investments | 140.08 Million | 150.06 Million | 131.7 Million | 190.43 Million | 112.14 Million | 85.52 Million |
Net Receivables | - | 8.3 Million | 4.94 Million | 4.71 Million | 4.94 Million | 3.66 Million |
Inventory | - | -86.42 Million | -243.65 Million | -183.81 Million | -103.75 Million | - |
Other Current Assets | 64.07 Million | 86.42 Million | 243.65 Million | 183.81 Million | 103.75 Million | 21.72 Million |
Total Non-Current Assets | 1.11 Billion | 415.85 Million | 325.22 Million | 216.97 Million | 142.97 Million | 575.24 Million |
Net PPE | 13.3 Million | 13.41 Million | 13.86 Million | 12.63 Million | 12.04 Million | 9.96 Million |
Good Will And Intangible Assets | 4.72 Million | 4.72 Million | 4.72 Million | 4.77 Million | 4.83 Million | 4.89 Million |
Good Will | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million |
Intangible Assets | 4.72 Million | 4.72 Million | 4.72 Million | 44 Thousand | 104 Thousand | 167 Thousand |
Long-Term Investments | 41.14 Million | 397.71 Million | 306.63 Million | 199.57 Million | 126.1 Million | 106.29 Million |
Tax Assets | 4.44 Million | 5 Million | 2.31 Million | - | 1.58 Million | 1.73 Million |
Other Non Current Assets | 1.05 Billion | -5 Million | -2.31 Million | -216.97 Million | -1.58 Million | 452.35 Million |
Other Assets | - | 498.45 Million | 438.7 Million | 437.85 Million | 456.6 Million | - |
Total Liabilities | 1.07 Billion | 1.06 Billion | 1.04 Billion | 937.77 Million | 733.2 Million | 655.18 Million |
Total Current Liabilities | 862.71 Million | 37.31 Million | 40.77 Million | 41.54 Million | 43.33 Million | 40.16 Million |
Account Payables | - | 4.76 Million | 4.24 Million | 4.33 Million | 4.44 Million | 2.74 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 36.43 Million | 32.55 Million | 36.53 Million | 37.21 Million | 38.88 Million | 37.41 Million |
Deferred Revenue | - | - | - | - | - | -430.4 Million |
Other Current Liabilities | 826.27 Million | -37.31 Million | -40.77 Million | -41.54 Million | -43.33 Million | 430.4 Million |
Total Non Current Liabilities | 209.84 Million | 37.31 Million | 3.4 Million | 4.66 Million | 6.33 Million | 8.52 Million |
Long-Term Debt | 1.26 Million | 2.46 Million | 3.4 Million | 4.66 Million | 6.33 Million | 8.52 Million |
Deferred Revenue Non Current | 201.34 Million | -1.94 Million | 1.41 Million | - | 4.87 Million | -4.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.42 Million | 34.84 Million | -3.4 Million | -4.66 Million | -6.33 Million | 2.74 Million |
Other Liabilities | - | 988.56 Million | 1 Billion | 891.56 Million | 683.54 Million | 606.49 Million |
Total Equity | 107.93 Million | 95.92 Million | 97.31 Million | 93.85 Million | 85.47 Million | 76.53 Million |
Stock Holders Equity | 107.93 Million | 95.92 Million | 97.31 Million | 93.85 Million | 85.47 Million | 76.53 Million |
Common Stock | 18.62 Million | 18.62 Million | 18.62 Million | 18.62 Million | 18.62 Million | 18.62 Million |
Retained Earnings | 97.29 Million | 86.5 Million | 76.71 Million | 69.2 Million | 61.74 Million | 54.28 Million |
Accumulated other comprehensive income | -10.27 Million | -12.91 Million | -2.12 Million | 986 Thousand | 72 Thousand | -1.41 Million |
Common Stock Equity | 107.93 Million | 95.92 Million | 97.31 Million | 93.85 Million | 85.47 Million | 76.53 Million |
Capital Lease Obligation | 198 Thousand | 211 Thousand | 316 Thousand | 394 Thousand | 481 Thousand | - |
Total Investments | 41.14 Million | 547.78 Million | 438.33 Million | 390 Million | 238.25 Million | 191.82 Million |
Total Debt | 37.89 Million | 35.01 Million | 39.93 Million | 41.87 Million | 45.21 Million | 45.94 Million |
Net Debt | -26.18 Million | -51.4 Million | -203.72 Million | -139.77 Million | -56.79 Million | 376 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.2 Billion | 1.16 Billion | 1.15 Billion | 1.18 Billion | 1.18 Billion | 1.15 Billion |
Total Current Assets | 26.1 Million | 56.2 Million | 39.41 Million | 64.07 Million | 64.07 Million | 206.96 Million |
Cash And Short Term Investments | 26.1 Million | 56.2 Million | 39.41 Million | -24.46 Million | -24.46 Million | 194.73 Million |
Cash and Cash Equivalents | 26.1 Million | 55.81 Million | 39.41 Million | 64.07 Million | 64.07 Million | 49.4 Million |
Short Term Investments | - | 127.27 Million | 134.92 Million | 140.08 Million | 140.08 Million | 145.33 Million |
Net Receivables | - | - | - | - | - | 12.22 Million |
Inventory | - | - | - | - | - | -49.4 Million |
Other Current Assets | 95.64 Million | 56.2 Million | 39.41 Million | 64.07 Million | 64.07 Million | 49.4 Million |
Total Non-Current Assets | 18.72 Million | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 393.91 Million |
Net PPE | 13.99 Million | 13.53 Million | 12.93 Million | 13.3 Million | 13.3 Million | 13.1 Million |
Good Will And Intangible Assets | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million |
Good Will | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million |
Intangible Assets | - | - | - | 4.72 Million | 4.72 Million | 4.72 Million |
Long-Term Investments | 71.56 Million | 37.68 Million | 29.6 Million | 41.14 Million | 41.14 Million | 376.08 Million |
Tax Assets | -1.09 Billion | 1.01 Billion | 1.03 Billion | 4.44 Million | 4.44 Million | - |
Other Non Current Assets | 1.02 Billion | 35.75 Million | 36.56 Million | 1.05 Billion | 1.05 Billion | -393.91 Million |
Other Assets | 1.16 Billion | - | 1.00 | - | - | 555.71 Million |
Total Liabilities | 1.09 Billion | 1.05 Billion | 1.04 Billion | 1.07 Billion | 1.07 Billion | 1.05 Billion |
Total Current Liabilities | 19.22 Million | 305.59 Million | 307.38 Million | 862.71 Million | 862.71 Million | 35.3 Million |
Account Payables | - | - | - | - | - | 4.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.22 Million | 27.84 Million | 29.48 Million | 36.43 Million | 36.43 Million | 30.73 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 277.74 Million | 277.89 Million | 826.27 Million | 826.27 Million | -35.3 Million |
Total Non Current Liabilities | 1.07 Billion | 751.35 Million | 739.3 Million | 209.84 Million | 209.84 Million | 1.8 Million |
Long-Term Debt | 1.29 Million | 1.32 Million | 1.7 Million | 1.26 Million | 1.26 Million | 1.8 Million |
Deferred Revenue Non Current | - | - | - | 201.34 Million | 201.34 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.07 Billion | 750.02 Million | 737.6 Million | 5.42 Million | 5.42 Million | -1.8 Million |
Other Liabilities | - | - | - | - | - | 1.01 Billion |
Total Equity | 115 Million | 110.36 Million | 109.55 Million | 107.93 Million | 107.93 Million | 101.41 Million |
Stock Holders Equity | 115 Million | 110.36 Million | 109.55 Million | 107.93 Million | 107.93 Million | 101.41 Million |
Common Stock | 18.62 Million | 18.62 Million | 18.62 Million | 18.62 Million | 18.62 Million | 18.62 Million |
Retained Earnings | 101.84 Million | 99.76 Million | 99.19 Million | 97.29 Million | 97.29 Million | 94.61 Million |
Accumulated other comprehensive income | -7.35 Million | -10.08 Million | -10.35 Million | -10.27 Million | -10.27 Million | -14.16 Million |
Common Stock Equity | 115 Million | 110.36 Million | 109.55 Million | 107.93 Million | 107.93 Million | 101.41 Million |
Capital Lease Obligation | - | - | - | 198 Thousand | 198 Thousand | - |
Total Investments | 71.56 Million | 37.68 Million | 29.6 Million | 41.14 Million | 41.14 Million | 521.41 Million |
Total Debt | 19.22 Million | 29.16 Million | 31.18 Million | 37.89 Million | 37.89 Million | 32.54 Million |
Net Debt | -6.88 Million | -26.64 Million | -8.23 Million | -26.18 Million | -26.18 Million | -16.86 Million |
145A
WLMIY
0O77
3284
DFCH
DFS