GBp 35.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 691.93 Million | 582.49 Million | 388.6 Million | 201.32 Million | 235 Million | 130.32 Million |
Total Current Assets | 90.86 Million | 110.63 Million | 29.59 Million | 21.23 Million | 14.12 Million | 9.22 Million |
Cash And Short Term Investments | 93.02 Million | 111.2 Million | 29.59 Million | 21.23 Million | 14.12 Million | 7.55 Million |
Cash and Cash Equivalents | 93.02 Million | 111.2 Million | 29.59 Million | 21.23 Million | 14.12 Million | 7.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.21 Million | 1.07 Million | 617 Thousand | 347 Thousand | 1.44 Million | 1.67 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -97.24 Million | -112.27 Million | -30.21 Million | -21.58 Million | -15.56 Million | - |
Total Non-Current Assets | 601.07 Million | 2.35 Million | 1.8 Million | 997 Thousand | 1.74 Million | 5.84 Million |
Net PPE | 2.37 Million | 1.47 Million | 740 Thousand | 203 Thousand | 880 Thousand | 229 Thousand |
Good Will And Intangible Assets | 618 Thousand | 877 Thousand | 1.06 Million | 794 Thousand | 862 Thousand | 620 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 618 Thousand | 877 Thousand | 1.06 Million | 794 Thousand | 862 Thousand | 620 Thousand |
Long-Term Investments | 15.37 Million | 23.02 Million | 108.86 Million | 66.6 Million | 7.99 Million | 4.99 Million |
Tax Assets | 7.11 Million | 8.45 Million | -109.38 Million | -67.4 Million | -10.06 Million | - |
Other Non Current Assets | -25.47 Million | -31.47 Million | 516 Thousand | 807 Thousand | 2.06 Million | -5.84 Million |
Other Assets | - | 469.51 Million | 357.2 Million | 179.09 Million | 219.13 Million | 115.25 Million |
Total Liabilities | 591.47 Million | 486.25 Million | 302.55 Million | 150.43 Million | 170.44 Million | 75.77 Million |
Total Current Liabilities | 148 Thousand | 2.8 Million | 2.3 Million | 2.78 Million | 3.29 Million | 524 Thousand |
Account Payables | 528 Thousand | 218 Thousand | 282 Thousand | 624 Thousand | 651 Thousand | 524 Thousand |
Tax Payables | 275 Thousand | 384 Thousand | 332 Thousand | 2.11 Million | 2.4 Million | 406 Thousand |
Short Term Debt | 148 Thousand | 145 Thousand | 109 Thousand | 57 Thousand | 164.23 Million | - |
Deferred Revenue | -380 Thousand | - | - | - | - | - |
Other Current Liabilities | -148 Thousand | 2.44 Million | 1.91 Million | 2.1 Million | -161.59 Million | -524 Thousand |
Total Non Current Liabilities | 590.17 Million | 50 Thousand | 50 Thousand | 50 Thousand | 49 Thousand | 524 Thousand |
Long-Term Debt | 10 Million | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 69.33 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 580.16 Million | - | - | - | -1000.00 | -68.81 Million |
Other Liabilities | 1.15 Million | 483.4 Million | 300.19 Million | 147.59 Million | 167.1 Million | 74.72 Million |
Total Equity | 100.41 Million | 96.23 Million | 86.05 Million | 50.88 Million | 64.55 Million | 54.55 Million |
Stock Holders Equity | 100.41 Million | 96.23 Million | 86.05 Million | 50.88 Million | 64.55 Million | 54.55 Million |
Common Stock | 1.79 Million | 1.79 Million | 1.79 Million | 1.06 Million | 1.06 Million | 17 Thousand |
Retained Earnings | 99.02 Million | 55.53 Million | 45.35 Million | 50.18 Million | 63.49 Million | 18.54 Million |
Accumulated other comprehensive income | 74.3 Million | 74.3 Million | 74.3 Million | 74.3 Million | 74.3 Million | -69 Thousand |
Common Stock Equity | 100.41 Million | 96.23 Million | 86.05 Million | 50.88 Million | 64.55 Million | 54.55 Million |
Capital Lease Obligation | 1.15 Million | 250 Thousand | 395 Thousand | - | 377 Thousand | - |
Total Investments | 15.37 Million | 23.02 Million | 108.86 Million | 66.6 Million | 7.99 Million | 4.99 Million |
Total Debt | 11.3 Million | 445 Thousand | 554 Thousand | 107 Thousand | 164.66 Million | 69.33 Million |
Net Debt | -81.72 Million | -110.75 Million | -29.04 Million | -21.12 Million | 150.54 Million | 61.77 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 706.2 Million | 691.93 Million | 691.93 Million | 603.23 Million | 582.49 Million | 582.49 Million |
Total Current Assets | 86.03 Million | 90.86 Million | 90.86 Million | 46.64 Million | 110.63 Million | 110.63 Million |
Cash And Short Term Investments | 86.03 Million | 93.02 Million | 93.02 Million | 46.64 Million | 111.2 Million | 111.2 Million |
Cash and Cash Equivalents | 86.03 Million | 93.02 Million | 93.02 Million | 46.64 Million | 111.2 Million | 111.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.44 Million | 4.21 Million | 4.21 Million | 6.45 Million | 1.07 Million | 1.07 Million |
Inventory | 89.53 Million | - | - | - | - | - |
Other Current Assets | -92.97 Million | -97.24 Million | -97.24 Million | -53.09 Million | -112.27 Million | -112.27 Million |
Total Non-Current Assets | 620.16 Million | 601.07 Million | 601.07 Million | 3.29 Million | 2.35 Million | 2.35 Million |
Net PPE | 2.44 Million | 2.37 Million | 2.37 Million | 2.51 Million | 1.47 Million | 1.47 Million |
Good Will And Intangible Assets | 632 Thousand | 618 Thousand | 618 Thousand | 780 Thousand | 877 Thousand | 877 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 632 Thousand | 618 Thousand | 618 Thousand | 780 Thousand | 877 Thousand | 877 Thousand |
Long-Term Investments | -5.26 Million | 15.37 Million | 15.37 Million | 24.52 Million | 23.02 Million | 23.02 Million |
Tax Assets | 5.26 Million | 7.11 Million | 7.11 Million | 7.51 Million | 8.45 Million | 8.45 Million |
Other Non Current Assets | 617.09 Million | -25.47 Million | -25.47 Million | -32.04 Million | -31.47 Million | -31.47 Million |
Other Assets | - | - | - | 553.29 Million | 469.51 Million | 469.51 Million |
Total Liabilities | 598.63 Million | 591.47 Million | 591.47 Million | 504.39 Million | 486.25 Million | 486.25 Million |
Total Current Liabilities | - | 148 Thousand | 148 Thousand | 4.95 Million | 2.8 Million | 2.8 Million |
Account Payables | - | 528 Thousand | 528 Thousand | 4.82 Million | 218 Thousand | 218 Thousand |
Tax Payables | - | 275 Thousand | 275 Thousand | - | 384 Thousand | 384 Thousand |
Short Term Debt | 154 Thousand | 148 Thousand | 148 Thousand | 128 Thousand | 145 Thousand | 145 Thousand |
Deferred Revenue | - | -380 Thousand | -380 Thousand | - | - | - |
Other Current Liabilities | -154 Thousand | -148 Thousand | -148 Thousand | -4.95 Million | 2.44 Million | 2.44 Million |
Total Non Current Liabilities | 598.63 Million | 590.17 Million | 590.17 Million | 50 Thousand | 50 Thousand | 50 Thousand |
Long-Term Debt | 10.4 Million | 10 Million | 10 Million | 50 Thousand | 50 Thousand | 50 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 588.22 Million | 580.16 Million | 580.16 Million | - | - | - |
Other Liabilities | 598.63 Million | 1.15 Million | 1.15 Million | 499.39 Million | 483.4 Million | 483.4 Million |
Total Equity | 107.57 Million | 100.41 Million | 100.41 Million | 98.84 Million | 96.23 Million | 96.23 Million |
Stock Holders Equity | 107.57 Million | 100.41 Million | 100.41 Million | 98.84 Million | 96.23 Million | 96.23 Million |
Common Stock | 1.79 Million | 1.79 Million | 1.79 Million | 1.79 Million | 1.79 Million | 1.79 Million |
Retained Earnings | 31.91 Million | 99.02 Million | 99.02 Million | 97.41 Million | 55.53 Million | 55.53 Million |
Accumulated other comprehensive income | 74.3 Million | 74.3 Million | 74.3 Million | 74.3 Million | 74.3 Million | 74.3 Million |
Common Stock Equity | 107.57 Million | 100.41 Million | 100.41 Million | 98.84 Million | 96.23 Million | 96.23 Million |
Capital Lease Obligation | - | 1.15 Million | 1.15 Million | 1.13 Million | 250 Thousand | 250 Thousand |
Total Investments | -5.26 Million | 15.37 Million | 15.37 Million | 24.52 Million | 23.02 Million | 23.02 Million |
Total Debt | 10.4 Million | 11.3 Million | 11.3 Million | 1.31 Million | 445 Thousand | 445 Thousand |
Net Debt | -75.63 Million | -81.72 Million | -81.72 Million | -45.32 Million | -110.75 Million | -110.75 Million |
DFS
CSBB
145A
2884
6811
3284