USD 168.26
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.84 Billion | 13.33 Billion | 12.08 Billion | 11.08 Billion | 11.45 Billion | 10.7 Billion |
Cost of Revenue | -10.76 Billion | - | - | - | - | - |
Gross Profit | 20.6 Billion | 13.33 Billion | 12.08 Billion | 11.08 Billion | 11.45 Billion | 10.7 Billion |
Operating Expenses | 4.72 Billion | 1.9 Billion | -5.02 Billion | 1.95 Billion | 2.11 Billion | 9.25 Billion |
Selling, General and Administrative Expenses | 4.72 Billion | 3.17 Billion | 2.79 Billion | 2.55 Billion | 2.62 Billion | 2.48 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.63 Billion | -7.81 Billion | -596 Million | -503 Million | -469 Million |
Cost and Expenses | 4.72 Billion | 1.9 Billion | -5.02 Billion | 1.95 Billion | 2.11 Billion | 9.25 Billion |
Operating Income | 5.11 Billion | 7.6 Billion | 7.06 Billion | 1.43 Billion | 3.83 Billion | 5.73 Billion |
Interest Expense | 4.74 Billion | 1.86 Billion | 1.13 Billion | 1.86 Billion | 2.53 Billion | 2.13 Billion |
Income Tax Expense | 886 Million | 1.35 Billion | 1.61 Billion | 294 Million | 878 Million | 855 Million |
Earnings before Tax | 3.82 Billion | 5.74 Billion | 7.06 Billion | 1.43 Billion | 3.83 Billion | 3.59 Billion |
Net Income | 2.94 Billion | 4.37 Billion | 5.42 Billion | 1.14 Billion | 2.95 Billion | 2.74 Billion |
Earnings Per Share Basic | 11.26 | 15.47 | 17.84 | 3.60 | 9.09 | 7.97 |
Earnings Per Share Diluted | 11.26 | 15.42 | 17.84 | 3.60 | 9.09 | 7.95 |
Weighted Average Shares Outstanding | 254 Million | 277 Million | 300 Million | 307 Million | 320 Million | 344 Million |
Weighted Average Shares Outstanding (Diluted) | 254 Million | 278 Million | 300 Million | 307 Million | 320 Million | 345 Million |
Gross Margin | 2.09 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.41 | 0.61 | 0.63 | 0.17 | 0.37 | 0.58 |
Profit Margin | 0.30 | 0.33 | 0.45 | 0.10 | 0.26 | 0.26 |
EBITDA | 4.01 Billion | 6.27 Billion | 7.59 Billion | - | 4.27 Billion | 4.03 Billion |
Earnings Before Tax Margin | 0.52 | 0.57 | 0.58 | 0.13 | 0.33 | 0.54 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.91 Billion | 5.98 Billion | 5.67 Billion | 5.59 Billion | 20.6 Billion | 4.04 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 5.91 Billion | 5.98 Billion | 5.67 Billion | 5.59 Billion | 20.6 Billion | 4.04 Billion |
Operating Expenses | 964 Million | 966 Million | 1.52 Billion | 1.1 Billion | 3.17 Billion | -3.15 Billion |
Selling, General and Administrative Expenses | - | 916 Million | 921 Million | 1.01 Billion | - | 858 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -964 Million | -966 Million | -1.52 Billion | -1.1 Billion | -3.17 Billion | -4.01 Billion |
Cost and Expenses | 4.62 Billion | 3.91 Billion | 5.26 Billion | 5.08 Billion | 16.64 Billion | -3.15 Billion |
Operating Income | 1.28 Billion | 2.07 Billion | 404 Million | 4.49 Billion | 17.11 Billion | 888 Million |
Interest Expense | - | 1.44 Billion | 1.46 Billion | 236 Million | 860 Million | 1.28 Billion |
Income Tax Expense | 323 Million | 540 Million | 96 Million | 124 Million | 886 Million | 205 Million |
Earnings before Tax | 1.28 Billion | 2.07 Billion | 404 Million | 512 Million | 3.82 Billion | 888 Million |
Net Income | 965 Million | 1.53 Billion | 308 Million | 388 Million | 2.94 Billion | 683 Million |
Earnings Per Share Basic | 3.70 | 6.06 | 1.10 | 1.54 | - | 2.59 |
Earnings Per Share Diluted | 3.70 | 6.06 | 1.10 | 1.54 | - | 2.59 |
Weighted Average Shares Outstanding | 251 Million | 251 Million | 250 Million | 250.1 Million | 254 Million | 250 Million |
Weighted Average Shares Outstanding (Diluted) | 251 Million | 251 Million | 250 Million | 250.64 Million | 254 Million | 250 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.22 | -0.00 | -0.01 | 0.02 | - | 0.22 |
Profit Margin | 0.16 | 0.26 | 0.05 | 0.07 | 0.14 | 0.17 |
EBITDA | 1.28 Billion | -9 Million | -34 Million | 104 Million | - | 888 Million |
Earnings Before Tax Margin | 0.22 | 0.35 | 0.07 | 0.80 | 0.83 | 0.22 |
CSBB
145A
WLMIY
6811
3284
DFCH