TWD 29.8
(-2.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 769.88 Million | 797.69 Million | 571.49 Million | 681.96 Million | 818.55 Million |
Cost of Revenue | 607.39 Million | 654.07 Million | 517.5 Million | 588.75 Million | 711.42 Million |
Gross Profit | 162.49 Million | 143.62 Million | 53.99 Million | 93.2 Million | 107.13 Million |
Operating Expenses | 84.36 Million | 89.03 Million | 101.93 Million | 120.83 Million | 123.26 Million |
Selling, General and Administrative Expenses | 83.7 Million | 85.9 Million | 98.35 Million | 116.96 Million | 117.83 Million |
Research and Development Expenses | 659 Thousand | 3.12 Million | 3.57 Million | 3.86 Million | 5.42 Million |
Other Expenses | - | 19.26 Million | 7.37 Million | 9.25 Million | -1.00 |
Cost and Expenses | 691.76 Million | 743.1 Million | 619.43 Million | 709.59 Million | 834.68 Million |
Operating Income | 78.12 Million | 75.45 Million | -40.29 Million | -18.24 Million | -16.12 Million |
Interest Expense | 14.97 Million | 9.26 Million | 4.92 Million | 5.58 Million | 7.26 Million |
Income Tax Expense | 18.2 Million | 10.66 Million | -12.64 Million | -15.56 Million | 1.82 Million |
Earnings before Tax | 85.88 Million | 46.22 Million | -65.03 Million | -95.78 Million | -34.21 Million |
Net Income | 67.46 Million | 35.56 Million | -52.38 Million | -80.22 Million | -36.04 Million |
Earnings Per Share Basic | 0.76 | 0.46 | -0.85 | -1.47 | -0.64 |
Earnings Per Share Diluted | 0.76 | 0.46 | -0.85 | -1.47 | -0.64 |
Weighted Average Shares Outstanding | 88.84 Million | 77.05 Million | 61.49 Million | 54.5 Million | 56.5 Million |
Weighted Average Shares Outstanding (Diluted) | 88.89 Million | 77.07 Million | 61.49 Million | 54.5 Million | 56.68 Million |
Gross Margin | 0.21 | 0.18 | 0.09 | 0.14 | 0.13 |
EBIT Margin | 0.14 | 0.12 | -0.02 | 0.03 | 0.02 |
Profit Margin | 0.09 | 0.04 | -0.09 | -0.12 | -0.04 |
EBITDA | 104.5 Million | 92.48 Million | -30.93 Million | -53.81 Million | 11.54 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | -0.07 | -0.03 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 311.96 Million | 214.17 Million | 225.87 Million | 769.88 Million | 191.94 Million | 202.48 Million |
Cost of Revenue | 169.51 Million | 148.47 Million | 170.77 Million | 607.39 Million | 148.4 Million | 169.34 Million |
Gross Profit | 142.44 Million | 65.7 Million | 55.09 Million | 162.49 Million | 43.53 Million | 33.13 Million |
Operating Expenses | 27.82 Million | 24.57 Million | 24.49 Million | 84.46 Million | 19.15 Million | 20.39 Million |
Selling, General and Administrative Expenses | 27.16 Million | 23.98 Million | 24.23 Million | - | 19.15 Million | 20.28 Million |
Research and Development Expenses | 667 Thousand | 591 Thousand | 260 Thousand | - | - | 109 Thousand |
Other Expenses | -5.53 Million | 22.39 Million | 6.12 Million | 21.75 Million | 5.7 Million | 5.48 Million |
Cost and Expenses | 197.34 Million | 173.04 Million | 195.27 Million | 691.86 Million | 167.55 Million | 189.74 Million |
Operating Income | 106.64 Million | 59.55 Million | 35.32 Million | 115.76 Million | 27.87 Million | 38.6 Million |
Interest Expense | 5.2 Million | 4.62 Million | 4.72 Million | 14.97 Million | 3.62 Million | 3.45 Million |
Income Tax Expense | 20.44 Million | 6.39 Million | 9.9 Million | 18.2 Million | 4.98 Million | 1.48 Million |
Earnings before Tax | 91.43 Million | 49.93 Million | 30.6 Million | 85.88 Million | 19.25 Million | 28.14 Million |
Net Income | 73.68 Million | 44.12 Million | 20.46 Million | 67.46 Million | 14.27 Million | 26.65 Million |
Earnings Per Share Basic | 0.83 | 0.50 | 0.23 | - | 0.16 | 0.30 |
Earnings Per Share Diluted | 0.83 | 0.50 | 0.23 | - | 0.16 | 0.30 |
Weighted Average Shares Outstanding | 88.77 Million | 88.24 Million | 89.02 Million | 88.84 Million | 89.2 Million | 89.75 Million |
Weighted Average Shares Outstanding (Diluted) | 88.77 Million | 88.24 Million | 89.04 Million | 88.89 Million | 89.2 Million | 89.75 Million |
Gross Margin | 0.46 | 0.31 | 0.24 | 0.21 | 0.23 | 0.16 |
EBIT Margin | 0.36 | 0.30 | 0.18 | - | 0.17 | 0.21 |
Profit Margin | 0.24 | 0.21 | 0.09 | 0.09 | 0.07 | 0.13 |
EBITDA | 111.09 Million | 64.11 Million | 39.92 Million | - | 32.48 Million | 43.19 Million |
Earnings Before Tax Margin | 0.34 | 0.28 | 0.16 | 0.15 | 0.15 | 0.19 |
DFCH
DFS
CSBB
TER
2884
6811