USD 13.37
(-8.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.49 Billion | 10.1 Billion | 9.38 Billion | 7.84 Billion | 8.75 Billion | 8.21 Billion |
Cost of Revenue | 7.84 Billion | 8.15 Billion | 7.44 Billion | 6.45 Billion | 6.98 Billion | 6.64 Billion |
Gross Profit | 1.65 Billion | 1.95 Billion | 1.94 Billion | 1.38 Billion | 1.76 Billion | 1.57 Billion |
Operating Expenses | 1.44 Billion | 1.4 Billion | 1.39 Billion | 1.38 Billion | 1.57 Billion | 1.56 Billion |
Selling, General and Administrative Expenses | 1.26 Billion | 1.26 Billion | 1.22 Billion | 1.12 Billion | 1.27 Billion | 1.27 Billion |
Research and Development Expenses | - | 0.03 | 0.04 | -0.02 | - | -0.03 |
Other Expenses | 183.7 Million | 146.9 Million | 172.1 Million | 263.6 Million | 296.7 Million | 3.5 Million |
Cost and Expenses | 9.28 Billion | 9.56 Billion | 8.84 Billion | 7.83 Billion | 8.55 Billion | 8.2 Billion |
Operating Income | 205.6 Million | 535.1 Million | 497 Million | 61.1 Million | 187.3 Million | 12.6 Million |
Interest Expense | 281.1 Million | 193.1 Million | 179.5 Million | - | 150.6 Million | 228.8 Million |
Income Tax Expense | 5.4 Million | 141.6 Million | 89.9 Million | 43.9 Million | 42.6 Million | -25 Million |
Earnings before Tax | -30 Million | 338 Million | 339.9 Million | -176.6 Million | 42.8 Million | -210.8 Million |
Net Income | -35.4 Million | 196.4 Million | 250 Million | -220.5 Million | 200 Thousand | -185.8 Million |
Earnings Per Share Basic | -0.16 | 0.87 | 1.12 | -1.00 | 0.00 | -1.09 |
Earnings Per Share Diluted | -0.16 | 0.86 | 1.10 | -1.00 | 0.00 | -1.09 |
Weighted Average Shares Outstanding | 226.9 Million | 225.4 Million | 223 Million | 220.8 Million | 217.7 Million | 170.45 Million |
Weighted Average Shares Outstanding (Diluted) | 226.9 Million | 228 Million | 226.5 Million | 220.8 Million | 224.5 Million | 171.2 Million |
Gross Margin | 0.17 | 0.19 | 0.21 | 0.18 | 0.20 | 0.19 |
EBIT Margin | 0.05 | 0.08 | 0.09 | 0.06 | 0.07 | 0.04 |
Profit Margin | -0.00 | 0.02 | 0.03 | -0.03 | 0.00 | -0.02 |
EBITDA | 494.5 Million | 780.2 Million | 795.7 Million | 267.6 Million | 491.7 Million | 304.1 Million |
Earnings Before Tax Margin | 0.02 | 0.05 | 0.05 | 0.01 | 0.02 | 0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.34 Billion | 2.28 Billion | 2.18 Billion | 9.49 Billion | 2.55 Billion | 2.28 Billion |
Cost of Revenue | -222.6 Million | 1.9 Billion | 1.83 Billion | 7.84 Billion | 2.07 Billion | 1.88 Billion |
Gross Profit | 2.56 Billion | 382 Million | 352.3 Million | 1.65 Billion | 478.6 Million | 403.9 Million |
Operating Expenses | 2.51 Billion | 325.4 Million | 328.5 Million | 1.4 Billion | 353.9 Million | 337.1 Million |
Selling, General and Administrative Expenses | 314.2 Million | 294.2 Million | 296 Million | - | 317.1 Million | 300.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.2 Billion | 3.3 Million | 1.7 Million | -12.6 Million | 200 Thousand | -2 Million |
Cost and Expenses | 2.29 Billion | 2.19 Billion | 2.16 Billion | 9.25 Billion | 2.42 Billion | 2.21 Billion |
Operating Income | 56.7 Million | 88.9 Million | 18.8 Million | 205.6 Million | 110 Million | 57.6 Million |
Interest Expense | -172.3 Million | -60.8 Million | 58.7 Million | 281.1 Million | 56.9 Million | -89.5 Million |
Income Tax Expense | 19.3 Million | 3.7 Million | 2.3 Million | 5.4 Million | 300 Thousand | 16.6 Million |
Earnings before Tax | 53 Million | 17.2 Million | -26.5 Million | -30 Million | 70.1 Million | -17.3 Million |
Net Income | 33.7 Million | 13.5 Million | -28.8 Million | -35.4 Million | 69.8 Million | -33.9 Million |
Earnings Per Share Basic | 0.15 | 0.06 | -0.13 | - | 0.31 | -0.15 |
Earnings Per Share Diluted | 0.15 | 0.06 | -0.13 | - | 0.30 | -0.15 |
Weighted Average Shares Outstanding | 228.7 Million | 229 Million | 227.9 Million | 226.9 Million | 227.2 Million | 227.2 Million |
Weighted Average Shares Outstanding (Diluted) | 232.1 Million | 231.5 Million | 227.9 Million | 226.9 Million | 228.9 Million | 227.2 Million |
Gross Margin | 1.09 | 0.17 | 0.16 | 0.17 | 0.19 | 0.18 |
EBIT Margin | -0.04 | 0.05 | 0.04 | - | 0.08 | 0.06 |
Profit Margin | 0.01 | 0.01 | -0.01 | -0.00 | 0.03 | -0.01 |
EBITDA | -90.4 Million | 120.1 Million | 91.7 Million | - | 204.7 Million | 135.3 Million |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.01 | 0.02 | 0.04 | 0.03 |
BLISSGVS
SPX
0QOB
MDIBY
MDEVF
GXUSF