Melco International Development Limited (MDEVF)
USD 0.67
(0.0%)
USD 0.67
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 29.53 Billion | 10.56 Billion | 15.63 Billion | 13.42 Billion | 44.98 Billion | 40.72 Billion |
| Cost of Revenue | 11.61 Billion | 8.48 Billion | 12.48 Billion | 12.08 Billion | 28.72 Billion | 27.53 Billion |
| Gross Profit | 17.92 Billion | 2.08 Billion | 3.15 Billion | 1.33 Billion | 16.26 Billion | 13.18 Billion |
| Operating Expenses | 21.94 Billion | 8.25 Billion | 8.47 Billion | 9.44 Billion | 11.34 Billion | 9.24 Billion |
| Selling, General and Administrative Expenses | 1.17 Billion | 557.41 Million | 1.96 Billion | 1.47 Billion | 2.09 Billion | 1.83 Billion |
| Research and Development Expenses | 9.39 Million | - | 243.38 Million | 193.98 Million | 441.6 Million | 183.54 Million |
| Other Expenses | 20.75 Billion | 31.69 Million | 26.36 Million | 1.63 Million | 78.58 Million | 50.24 Million |
| Cost and Expenses | 28.81 Billion | 16.74 Billion | 20.96 Billion | 21.52 Billion | 40.06 Billion | 36.78 Billion |
| Operating Income | 715.12 Million | -6.8 Billion | -5.27 Billion | -8.23 Billion | 5.07 Billion | 3.8 Billion |
| Interest Expense | 4.13 Billion | 3.09 Billion | 2.78 Billion | 2.76 Billion | 2.65 Billion | 2.19 Billion |
| Income Tax Expense | 98.36 Million | 5.63 Million | 43.28 Million | 32.85 Million | 65.89 Million | -38.07 Million |
| Earnings before Tax | -3.39 Billion | -9.98 Billion | -7.89 Billion | -12.34 Billion | 1.83 Billion | 1.56 Billion |
| Net Income | -1.74 Billion | -5.11 Billion | -3.8 Billion | -6.33 Billion | 689.77 Million | 522.57 Million |
| Earnings Per Share Basic | -1.16 | -3.40 | -2.52 | -4.19 | 0.46 | 0.34 |
| Earnings Per Share Diluted | -1.16 | -3.40 | -2.52 | -4.19 | 0.45 | 0.34 |
| Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.51 Billion | 1.51 Billion | 1.52 Billion | 1.53 Billion |
| Gross Margin | 0.61 | 0.20 | 0.20 | 0.10 | 0.36 | 0.32 |
| EBIT Margin | 0.20 | -0.16 | -0.00 | -0.19 | 0.25 | 0.22 |
| Profit Margin | -0.06 | -0.48 | -0.24 | -0.47 | 0.02 | 0.01 |
| EBITDA | 6 Billion | -2.3 Billion | -2.6 Million | -2.52 Billion | 11.13 Billion | 8.91 Billion |
| Earnings Before Tax Margin | 0.02 | -0.64 | -0.34 | -0.61 | 0.11 | 0.09 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 17.76 Billion | 10.06 Billion | 17.86 Billion | 7.8 Billion | 10.56 Billion | 3.04 Billion |
| Cost of Revenue | 3.73 Billion | 6.25 Billion | 11.61 Billion | 5.6 Billion | 8.48 Billion | 4.81 Billion |
| Gross Profit | 14.02 Billion | 3.8 Billion | 6.25 Billion | 2.19 Billion | 2.08 Billion | -1.76 Billion |
| Operating Expenses | 12.2 Billion | 2.34 Billion | 4.46 Billion | 1.83 Billion | 8.25 Billion | 1.45 Billion |
| Selling, General and Administrative Expenses | 831.56 Million | 2.34 Billion | - | 1.83 Billion | - | 1.45 Billion |
| Research and Development Expenses | - | 9.39 Million | - | - | - | - |
| Other Expenses | 11.37 Billion | -332.45 Million | 55.71 Million | - | 31.69 Million | - |
| Cost and Expenses | 15.94 Billion | 8.6 Billion | 16.07 Billion | 7.43 Billion | 16.74 Billion | 6.27 Billion |
| Operating Income | 1.82 Billion | 1.45 Billion | 1.79 Billion | 366.26 Million | -6.8 Billion | -3.22 Billion |
| Interest Expense | 2.16 Billion | 2.26 Billion | 4.13 Billion | 2.27 Billion | 3.09 Billion | 2.05 Billion |
| Income Tax Expense | 92.01 Million | 109.81 Million | 98.36 Million | -11.44 Million | 5.63 Million | -17.8 Million |
| Earnings before Tax | -351.61 Million | -1.97 Billion | -3.38 Billion | -1.4 Billion | -9.98 Billion | -5.42 Billion |
| Net Income | -253.21 Million | -1.01 Billion | -1.74 Billion | -733.24 Million | -5.11 Billion | -2.73 Billion |
| Earnings Per Share Basic | -0.17 | -0.67 | - | -0.49 | - | -1.82 |
| Earnings Per Share Diluted | -0.17 | -0.67 | - | -0.49 | - | -1.82 |
| Weighted Average Shares Outstanding | 1.49 Billion | 1.51 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.51 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
| Gross Margin | 0.79 | 0.38 | 0.35 | 0.28 | 0.20 | -0.58 |
| EBIT Margin | 0.22 | 0.38 | - | 0.32 | - | -0.40 |
| Profit Margin | -0.01 | -0.10 | -0.10 | -0.09 | -0.48 | -0.90 |
| EBITDA | 3.9 Billion | 3.8 Billion | - | 2.46 Billion | - | -1.23 Billion |
| Earnings Before Tax Margin | 0.10 | 0.14 | 0.10 | 0.05 | -0.64 | -1.06 |
GXUSF
CWK
BLISSGVS
CLPXY
OCCI
MDIBY