USD 0.04
(16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 5476.92 | 26.47 Thousand | 8764.59 | 1650.71 | 7681.51 | 4412.80 |
Gross Profit | -5476.92 | -26.47 Thousand | -8764.59 | -1650.71 | -7681.51 | -4412.80 |
Operating Expenses | 273.81 Thousand | 501.54 Thousand | 475.62 Thousand | 148.17 Thousand | 44.51 Thousand | 136.19 Thousand |
Selling, General and Administrative Expenses | 273.81 Thousand | 501.54 Thousand | 475.62 Thousand | 152.63 Thousand | 108.94 Thousand | 170.74 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 4450.55 | 64.43 Thousand | 34.55 Thousand |
Cost and Expenses | 279.29 Thousand | 528.01 Thousand | 484.38 Thousand | 149.82 Thousand | 52.19 Thousand | 140.6 Thousand |
Operating Income | -279.29 Thousand | -528.01 Thousand | -484.38 Thousand | -149.82 Thousand | -52.19 Thousand | -140.6 Thousand |
Interest Expense | 13.85 Thousand | 2826.13 | 13.61 Thousand | 13.51 Thousand | 13.4 Thousand | 17.21 Thousand |
Income Tax Expense | -147.86 Thousand | -646.96 | -180.26 | -346.94 | -708.69 | 2.20 |
Earnings before Tax | -265.27 Thousand | -1.13 Million | -501.59 Thousand | -144.19 Thousand | -64.89 Thousand | 590.75 Thousand |
Net Income | -117.41 Thousand | -1.13 Million | -501.59 Thousand | -144.19 Thousand | -64.89 Thousand | 590.75 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | 0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | 0.01 |
Weighted Average Shares Outstanding | 104.07 Million | 95.73 Million | 81.17 Million | 74.31 Million | 74.31 Million | 66.44 Million |
Weighted Average Shares Outstanding (Diluted) | 104.07 Million | 95.73 Million | 81.17 Million | 74.31 Million | 74.31 Million | 66.44 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -336.08 Thousand | -638.99 Thousand | -601.36 Thousand | -169.46 Thousand | -44.51 Thousand | -136.19 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1847.63 | 1826.75 | 1845.50 | - | 5476.92 | 1840.25 |
Gross Profit | -1847.63 | -1826.75 | -1845.50 | - | -5476.92 | -1840.25 |
Operating Expenses | 88.13 Thousand | 72.65 Thousand | 177.73 Thousand | 51.52 Thousand | 273.81 Thousand | 141.09 Thousand |
Selling, General and Administrative Expenses | 88.13 Thousand | 72.65 Thousand | 177.73 Thousand | 51.52 Thousand | - | 141.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 23.53 Thousand | - | - | - | - |
Cost and Expenses | 89.98 Thousand | 74.48 Thousand | 179.58 Thousand | 51.52 Thousand | 279.29 Thousand | 142.93 Thousand |
Operating Income | -89.98 Thousand | -74.48 Thousand | -179.58 Thousand | -51.51 Thousand | -279.29 Thousand | -142.93 Thousand |
Interest Expense | - | 2500.00 | 2500.00 | 7277.00 | 13.85 Thousand | 3697.00 |
Income Tax Expense | 9.72 | -0.21 | -0.40 | -1.00 | -147.86 Thousand | -471.10 |
Earnings before Tax | -89.97 Thousand | -74.48 Thousand | -179.41 Thousand | -22.09 Thousand | -265.27 Thousand | -143.34 Thousand |
Net Income | -89.97 Thousand | -74.48 Thousand | -179.41 Thousand | -22.09 Thousand | -117.41 Thousand | -143.34 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 104.07 Million | 104.07 Million | 104.07 Million | 104.07 Million | 104.07 Million | 104.07 Million |
Weighted Average Shares Outstanding (Diluted) | 104.07 Million | 104.07 Million | 104.07 Million | 104.07 Million | 104.07 Million | 104.07 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -88.12 Thousand | -72.65 Thousand | -177.73 Thousand | -51.69 Thousand | - | -141.09 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CWK
BLISSGVS
SPX
OCCI
MDIBY
MDEVF