AUD 0.01
(-10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.14 Million | 3.11 Million | 301.34 Thousand | 776.75 Thousand | 462.12 Thousand | 670.73 Thousand |
Cost of Revenue | 7.79 Million | 11.39 Million | 976.51 Thousand | 388.75 Thousand | 321.86 Thousand | 498.46 Thousand |
Gross Profit | -2.65 Million | -8.28 Million | -675.16 Thousand | 388 Thousand | 140.26 Thousand | 172.26 Thousand |
Operating Expenses | 3.11 Million | 2.71 Million | 16.52 Million | 7.72 Million | 3.54 Million | 3.66 Million |
Selling, General and Administrative Expenses | 3.53 Million | 2.71 Million | 9.58 Million | 5.63 Million | 1.55 Million | 2.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 935.89 Thousand | -39.45 Million | -3.93 Million | 100.49 Thousand | 7509.00 |
Cost and Expenses | 10.9 Million | 14.1 Million | 17.49 Million | 8.11 Million | 3.86 Million | 4.16 Million |
Operating Income | -5.52 Million | -10.99 Million | -54.96 Million | -11.25 Million | -3.3 Million | -3.48 Million |
Interest Expense | 817.98 Thousand | 361.46 Thousand | 494.00 | 161.44 Thousand | 254.76 Thousand | 12.61 Thousand |
Income Tax Expense | 48.15 Thousand | 7408.00 | -4.71 Million | -3.77 Million | 355.26 Thousand | 20.12 Thousand |
Earnings before Tax | -13.15 Million | -10.99 Million | -54.96 Million | -11.41 Million | -3.56 Million | -6.03 Million |
Net Income | -13.2 Million | -11 Million | -50.24 Million | -11.41 Million | -3.56 Million | -6.03 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 3.95 Billion | 3.23 Billion | 3.1 Billion | 1.75 Billion | 735.52 Million | 465.1 Million |
Weighted Average Shares Outstanding (Diluted) | 3.95 Billion | 3.23 Billion | 3.1 Billion | 1.75 Billion | 735.52 Million | 465.1 Million |
Gross Margin | -0.52 | -2.66 | -2.24 | 0.50 | 0.30 | 0.26 |
EBIT Margin | -1.69 | -2.29 | -170.42 | -14.47 | -5.44 | -4.77 |
Profit Margin | -2.57 | -3.54 | -166.72 | -14.69 | -7.71 | -9.00 |
EBITDA | -8.67 Million | -6.77 Million | -53.13 Million | -11.23 Million | -6.29 Million | -5.74 Million |
Earnings Before Tax Margin | -1.08 | -3.53 | -182.38 | -14.49 | -7.15 | -5.20 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 5.37 Million | 1.36 Million | 1.36 Million | 2.65 Million | 1.32 Million | 3.11 Million |
Cost of Revenue | 12.62 Million | 1.87 Million | 1.87 Million | 7.08 Million | 2.01 Million | 11.39 Million |
Gross Profit | -7.24 Million | -516.17 Thousand | -516.17 Thousand | -4.42 Million | -692.3 Thousand | -8.28 Million |
Operating Expenses | 3.53 Million | 742.72 Thousand | 742.72 Thousand | 1.64 Million | 2.34 Million | 2.71 Million |
Selling, General and Administrative Expenses | - | 742.72 Thousand | 742.72 Thousand | 1.64 Million | 813.46 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 935.89 Thousand |
Cost and Expenses | 16.15 Million | 2.61 Million | 2.61 Million | 8.72 Million | 4.36 Million | 14.1 Million |
Operating Income | -10.77 Million | -1.25 Million | -1.25 Million | -6.07 Million | -3 Million | -10.99 Million |
Interest Expense | 817.98 Thousand | 378.54 Thousand | - | 55.37 Thousand | - | 361.46 Thousand |
Income Tax Expense | 48.15 Thousand | 12.67 Thousand | 12.67 Thousand | 22.81 Thousand | 11.4 Thousand | 7408.00 |
Earnings before Tax | -13.15 Million | -3.53 Million | -3.53 Million | -6.08 Million | -3.04 Million | -10.99 Million |
Net Income | -13.2 Million | -3.54 Million | -3.54 Million | -6.11 Million | -3.05 Million | -11 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 3.95 Billion | 4.31 Billion | 4.31 Billion | 3.71 Billion | 3.59 Billion | 3.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.95 Billion | 4.3 Billion | 4.3 Billion | 3.71 Billion | 3.59 Billion | 3.23 Billion |
Gross Margin | -1.35 | -0.38 | -0.38 | -1.67 | -0.52 | -2.66 |
EBIT Margin | - | -1.64 | -1.64 | -1.43 | -2.22 | - |
Profit Margin | -2.46 | -2.61 | -2.61 | -2.30 | -2.30 | -3.54 |
EBITDA | - | -2.23 Million | -2.23 Million | -3.79 Million | -2.94 Million | - |
Earnings Before Tax Margin | -2.01 | -0.93 | -0.93 | -2.29 | -2.27 | -3.53 |
0QOB
RSWM
THM
GXUSF
CWK
BLISSGVS