USD 13.37
(-8.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.77 Billion | 7.94 Billion | 7.89 Billion | 7.33 Billion | 7.16 Billion | 6.54 Billion |
Total Current Assets | 2.8 Billion | 2.76 Billion | 2.83 Billion | 2.89 Billion | 2.86 Billion | 2.74 Billion |
Cash And Short Term Investments | 767.7 Million | 644.5 Million | 770.7 Million | 1.07 Billion | 813.2 Million | 895.3 Million |
Cash and Cash Equivalents | 767.7 Million | 644.5 Million | 770.7 Million | 1.07 Billion | 813.2 Million | 895.3 Million |
Short Term Investments | 124 Million | - | - | - | - | - |
Net Receivables | 1.84 Billion | 1.87 Billion | 1.79 Billion | 1.34 Billion | 1.56 Billion | 1.5 Billion |
Inventory | 1.00 | - | - | 1.00 | - | - |
Other Current Assets | 189.4 Million | 246.3 Million | 264.7 Million | 470.8 Million | 484.4 Million | 343.4 Million |
Total Non-Current Assets | 4.97 Billion | 5.18 Billion | 5.06 Billion | 4.44 Billion | 4.3 Billion | 3.8 Billion |
Net PPE | 500.6 Million | 530.6 Million | 413.5 Million | 438.2 Million | 490.7 Million | 313.8 Million |
Good Will And Intangible Assets | 2.88 Billion | 2.94 Billion | 3 Billion | 3.08 Billion | 3.03 Billion | 2.9 Billion |
Good Will | 2.08 Billion | 2.06 Billion | 2.08 Billion | 2.09 Billion | 1.96 Billion | 1.77 Billion |
Intangible Assets | 808.1 Million | 874.5 Million | 922.2 Million | 991.2 Million | 1.06 Billion | 1.12 Billion |
Long-Term Investments | 708 Million | 677.3 Million | 641.3 Million | 114.9 Million | 7.9 Million | 8.7 Million |
Tax Assets | 67.4 Million | 58.6 Million | 65.5 Million | 61.4 Million | 86.6 Million | 84 Million |
Other Non Current Assets | 805.8 Million | 976 Million | 935.7 Million | 743.5 Million | 685.7 Million | 489.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.09 Billion | 6.28 Billion | 6.44 Billion | 6.24 Billion | 5.86 Billion | 5.18 Billion |
Total Current Liabilities | 2.39 Billion | 2.39 Billion | 2.43 Billion | 2.06 Billion | 2.32 Billion | 2.03 Billion |
Account Payables | 1.15 Billion | 1.19 Billion | 1.1 Billion | 1.05 Billion | 1.14 Billion | 1.04 Billion |
Tax Payables | 20.8 Million | 33.1 Million | 105.1 Million | 45.1 Million | 59.6 Million | 43.2 Million |
Short Term Debt | 149.7 Million | 49.8 Million | 42.4 Million | 39.7 Million | 39.3 Million | 39.9 Million |
Deferred Revenue | 872.2 Million | - | 1.08 Billion | 765.6 Million | 948.4 Million | 43.2 Million |
Other Current Liabilities | 217.6 Million | 1.14 Billion | 204.5 Million | 205.8 Million | 189.6 Million | 907.9 Million |
Total Non Current Liabilities | 3.69 Billion | 3.89 Billion | 4 Billion | 4.17 Billion | 3.53 Billion | 3.14 Billion |
Long-Term Debt | 3.41 Billion | 3.54 Billion | 3.61 Billion | 3.64 Billion | 3.07 Billion | 2.64 Billion |
Deferred Revenue Non Current | 6.09 Billion | 6.28 Billion | 6.44 Billion | 6.24 Billion | 5.86 Billion | 5.18 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.82 Billion | -5.99 Billion | -6.09 Billion | -5.8 Billion | -5.51 Billion | -4.81 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.67 Billion | 1.66 Billion | 1.44 Billion | 1.09 Billion | 3.54 Billion | 3.07 Billion |
Stock Holders Equity | 1.67 Billion | 1.66 Billion | 1.44 Billion | 1.09 Billion | 1.3 Billion | 1.36 Billion |
Common Stock | 22.7 Million | 22.6 Million | 22.4 Million | 22.2 Million | 22 Million | 21.7 Million |
Retained Earnings | -1.11 Billion | -1.08 Billion | -1.27 Billion | -1.52 Billion | -1.29 Billion | -1.29 Billion |
Accumulated other comprehensive income | -185.4 Million | -191 Million | -193 Million | -242.7 Million | -242.8 Million | -154.4 Million |
Common Stock Equity | 1.67 Billion | 1.66 Billion | 1.44 Billion | 1.09 Billion | 1.3 Billion | 1.36 Billion |
Capital Lease Obligation | 319.6 Million | 334.6 Million | 394.6 Million | 405.6 Million | 457.1 Million | 19.5 Million |
Total Investments | 832 Million | 677.3 Million | 641.3 Million | 114.9 Million | 7.9 Million | 8.7 Million |
Total Debt | 3.56 Billion | 3.59 Billion | 3.65 Billion | 3.68 Billion | 3.11 Billion | 2.68 Billion |
Net Debt | 2.79 Billion | 2.95 Billion | 2.88 Billion | 2.6 Billion | 2.3 Billion | 1.78 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.53 Billion | 7.34 Billion | 7.49 Billion | 7.77 Billion | 7.77 Billion | 7.58 Billion |
Total Current Assets | 2.64 Billion | 2.59 Billion | 2.45 Billion | 2.8 Billion | 2.8 Billion | 2.61 Billion |
Cash And Short Term Investments | 775.4 Million | 602.5 Million | 553.5 Million | 767.7 Million | 767.7 Million | 588.2 Million |
Cash and Cash Equivalents | 775.4 Million | 602.5 Million | 553.5 Million | 767.7 Million | 767.7 Million | 588.2 Million |
Short Term Investments | - | 135.3 Million | - | 124 Million | 124 Million | - |
Net Receivables | 1.27 Billion | 1.74 Billion | 1.66 Billion | 1.84 Billion | 1.84 Billion | 1.81 Billion |
Inventory | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 595.4 Million | -2.34 Billion | 237 Million | 189.4 Million | 189.4 Million | 213.2 Million |
Total Non-Current Assets | 4.88 Billion | 4.75 Billion | 5.03 Billion | 4.97 Billion | 4.97 Billion | 4.96 Billion |
Net PPE | 445.3 Million | 456 Million | 475.4 Million | 500.6 Million | 500.6 Million | 327.6 Million |
Good Will And Intangible Assets | 2.75 Billion | 2.73 Billion | 2.85 Billion | 2.88 Billion | 2.88 Billion | 2.87 Billion |
Good Will | 2.04 Billion | 2.02 Billion | 2.06 Billion | 2.08 Billion | 2.08 Billion | 2.05 Billion |
Intangible Assets | 703.2 Million | 711.9 Million | 791.3 Million | 808.1 Million | 808.1 Million | 822.8 Million |
Long-Term Investments | 723.5 Million | 710.5 Million | 713.6 Million | 708 Million | 708 Million | 693.5 Million |
Tax Assets | 124.2 Million | 109.3 Million | 99.8 Million | 67.4 Million | 67.4 Million | 74.7 Million |
Other Non Current Assets | 839.5 Million | 739.3 Million | 886.9 Million | 805.8 Million | 805.8 Million | 993.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.83 Billion | 5.7 Billion | 5.86 Billion | 6.09 Billion | 6.09 Billion | 6.01 Billion |
Total Current Liabilities | 2.24 Billion | 2.13 Billion | 2.17 Billion | 2.39 Billion | 2.39 Billion | 2.21 Billion |
Account Payables | - | 1.03 Billion | 1.09 Billion | 1.15 Billion | 1.15 Billion | 1.11 Billion |
Tax Payables | 30.7 Million | 27.6 Million | 19.9 Million | 20.8 Million | 20.8 Million | 7 Million |
Short Term Debt | 96.4 Million | 141.7 Million | 125 Million | 149.7 Million | 149.7 Million | 118.9 Million |
Deferred Revenue | - | 699.5 Million | 728 Million | 872.2 Million | 872.2 Million | 758.4 Million |
Other Current Liabilities | 2.14 Billion | 261.7 Million | 232.8 Million | 217.6 Million | 217.6 Million | 226.3 Million |
Total Non Current Liabilities | 3.59 Billion | 3.56 Billion | 3.68 Billion | 3.69 Billion | 3.69 Billion | 3.79 Billion |
Long-Term Debt | 3.27 Billion | 2.96 Billion | 3.36 Billion | 3.41 Billion | 3.41 Billion | 3.43 Billion |
Deferred Revenue Non Current | - | -1.7 Billion | - | - | 6.09 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 270 Million | 2.28 Billion | 264.6 Million | 268.6 Million | -5.82 Billion | 266.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.7 Billion | 1.63 Billion | 1.62 Billion | 1.67 Billion | 1.67 Billion | 1.57 Billion |
Stock Holders Equity | 1.7 Billion | 1.63 Billion | 1.62 Billion | 1.67 Billion | 1.67 Billion | 1.57 Billion |
Common Stock | 22.9 Million | 22.9 Million | 22.9 Million | 22.7 Million | 22.7 Million | 22.7 Million |
Retained Earnings | -1.09 Billion | -1.13 Billion | -1.14 Billion | -1.11 Billion | -1.11 Billion | -1.18 Billion |
Accumulated other comprehensive income | -192.4 Million | -210.9 Million | -206.7 Million | -185.4 Million | -185.4 Million | -208.6 Million |
Common Stock Equity | 1.7 Billion | 1.63 Billion | 1.62 Billion | 1.67 Billion | 1.67 Billion | 1.57 Billion |
Capital Lease Obligation | 279.8 Million | 364.6 Million | 296.9 Million | 319.6 Million | 319.6 Million | 305.6 Million |
Total Investments | 723.5 Million | 845.8 Million | 713.6 Million | 832 Million | 832 Million | 693.5 Million |
Total Debt | 3.37 Billion | 3.42 Billion | 3.48 Billion | 3.56 Billion | 3.56 Billion | 3.54 Billion |
Net Debt | 2.59 Billion | 2.82 Billion | 2.93 Billion | 2.79 Billion | 2.79 Billion | 2.96 Billion |
BLISSGVS
SPX
0QOB
MDIBY
MDEVF
GXUSF