CHF 115.4
(1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.68 Billion | 1.49 Billion | 1.53 Billion | 1.82 Billion | 1.83 Billion | 1.6 Billion |
Total Current Assets | 692.5 Million | 601.1 Million | 555.4 Million | 800.8 Million | 664.4 Million | 703.8 Million |
Cash And Short Term Investments | 149.4 Million | 123.6 Million | 103.7 Million | 322.1 Million | 98.7 Million | 93.1 Million |
Cash and Cash Equivalents | 149.4 Million | 123.6 Million | 103.7 Million | 322 Million | 98.7 Million | 93.1 Million |
Short Term Investments | - | - | 100 Thousand | 100 Thousand | - | - |
Net Receivables | 346.1 Million | 336.9 Million | 299.9 Million | 319.9 Million | 297.6 Million | 281.8 Million |
Inventory | 187.6 Million | 135.8 Million | 150.4 Million | 157.1 Million | 193.8 Million | 231.8 Million |
Other Current Assets | 9.4 Million | 4.8 Million | 1.4 Million | 1.7 Million | 74.29 Million | 97.09 Million |
Total Non-Current Assets | 994.59 Million | 896.49 Million | 977.5 Million | 1.02 Billion | 1.02 Billion | 760 Million |
Net PPE | 750.8 Million | 681 Million | 750 Million | 810.5 Million | 942.5 Million | 688.9 Million |
Good Will And Intangible Assets | 16.1 Million | 4.4 Million | 7.1 Million | 9.4 Million | 12 Million | 11.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16.1 Million | 4.4 Million | 7.1 Million | 9.4 Million | 12 Million | 11.5 Million |
Long-Term Investments | 81.7 Million | 78.1 Million | 81.6 Million | 89.1 Million | 69 Million | 59.6 Million |
Tax Assets | 66.59 Million | 58.6 Million | 54.2 Million | 42.1 Million | 49.4 Million | 51.5 Million |
Other Non Current Assets | 79.4 Million | 74.39 Million | 84.6 Million | 75.9 Million | -49.4 Million | -51.5 Million |
Other Assets | 1.00 | 1.00 | - | - | 151.2 Million | 137.5 Million |
Total Liabilities | 1.15 Billion | 1.06 Billion | 1.08 Billion | 1.41 Billion | 1.34 Billion | 973.6 Million |
Total Current Liabilities | 507.8 Million | 497.9 Million | 556.9 Million | 520.29 Million | 592.2 Million | 550.6 Million |
Account Payables | 190.3 Million | 160.2 Million | 160.5 Million | 203.7 Million | 274.2 Million | 305.6 Million |
Tax Payables | 23.2 Million | 10.3 Million | 12 Million | 13.6 Million | 16.2 Million | 12.4 Million |
Short Term Debt | 42.2 Million | 144.8 Million | 203.8 Million | 98.3 Million | 105.9 Million | 40 Million |
Deferred Revenue | 37.9 Million | 33.1 Million | 44.5 Million | 61.7 Million | 62.6 Million | 67.9 Million |
Other Current Liabilities | 237.4 Million | 159.8 Million | 148.1 Million | 156.59 Million | 149.5 Million | 137.1 Million |
Total Non Current Liabilities | 642.4 Million | 567.69 Million | 524.8 Million | 893.9 Million | 365.6 Million | 316.4 Million |
Long-Term Debt | 322.2 Million | 264.7 Million | 186.2 Million | 530 Million | 365.6 Million | 316.4 Million |
Deferred Revenue Non Current | 10.8 Million | 9.3 Million | 6.7 Million | 6 Million | 3.9 Million | 700 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 263.3 Million | 247.69 Million | 279.1 Million | 310.7 Million | -60.8 Million | -62.7 Million |
Other Liabilities | - | - | - | 1.00 | 382.4 Million | 106.6 Million |
Total Equity | 536.9 Million | 432 Million | 451.2 Million | 413.6 Million | 498.89 Million | 627.7 Million |
Stock Holders Equity | 449.7 Million | 339.1 Million | 357.4 Million | 309.7 Million | 389.09 Million | 519.3 Million |
Common Stock | 300 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | 296.7 Million | 243.2 Million | 244 Million | 193.7 Million | 215.1 Million | 341.8 Million |
Accumulated other comprehensive income | -160.7 Million | -117.8 Million | -101.7 Million | -98.19 Million | -40.2 Million | -36.5 Million |
Common Stock Equity | 449.7 Million | 339.1 Million | 357.4 Million | 309.7 Million | 389.09 Million | 519.3 Million |
Capital Lease Obligation | 229.6 Million | 229.3 Million | 247.4 Million | 257.5 Million | 286.8 Million | 20.4 Million |
Total Investments | 81.7 Million | 78.1 Million | 81.6 Million | 89.2 Million | 69 Million | 59.6 Million |
Total Debt | 594 Million | 638.8 Million | 637.4 Million | 885.8 Million | 758.3 Million | 376.8 Million |
Net Debt | 444.6 Million | 515.2 Million | 533.7 Million | 563.8 Million | 659.6 Million | 283.7 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.71 Billion | 1.68 Billion | 1.68 Billion | 1.88 Billion | 1.49 Billion | 1.49 Billion |
Total Current Assets | 709.6 Million | 692.5 Million | 692.5 Million | 860.4 Million | 601.1 Million | 601.1 Million |
Cash And Short Term Investments | 124.2 Million | 149.4 Million | 149.4 Million | 177.3 Million | 123.6 Million | 123.6 Million |
Cash and Cash Equivalents | 123.1 Million | 149.4 Million | 149.4 Million | 177.3 Million | 123.6 Million | 123.6 Million |
Short Term Investments | 1.1 Million | - | - | - | - | - |
Net Receivables | 307.2 Million | 346.1 Million | 346.1 Million | 353.5 Million | 336.9 Million | 336.9 Million |
Inventory | 174.2 Million | 187.6 Million | 187.6 Million | 195 Million | 135.8 Million | 135.8 Million |
Other Current Assets | 411.2 Million | 9.4 Million | 9.4 Million | 134.6 Million | 4.8 Million | 4.8 Million |
Total Non-Current Assets | 1 Billion | 994.59 Million | 994.59 Million | 1.02 Billion | 896.49 Million | 896.49 Million |
Net PPE | 769.9 Million | 750.8 Million | 750.8 Million | 816.7 Million | 681 Million | 681 Million |
Good Will And Intangible Assets | 13.9 Million | 16.1 Million | 16.1 Million | 20.8 Million | 4.4 Million | 4.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.9 Million | 16.1 Million | 16.1 Million | 20.8 Million | 4.4 Million | 4.4 Million |
Long-Term Investments | 48.6 Million | 81.7 Million | 81.7 Million | 49.1 Million | 78.1 Million | 78.1 Million |
Tax Assets | 52.4 Million | 66.59 Million | 66.59 Million | 33.1 Million | 58.6 Million | 58.6 Million |
Other Non Current Assets | 122.3 Million | 79.4 Million | 79.4 Million | 102.99 Million | 74.39 Million | 74.39 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 1.12 Billion | 1.15 Billion | 1.15 Billion | 1.39 Billion | 1.06 Billion | 1.06 Billion |
Total Current Liabilities | 522.1 Million | 507.8 Million | 507.8 Million | 799.3 Million | 497.9 Million | 497.9 Million |
Account Payables | 169.1 Million | 190.3 Million | 190.3 Million | 208.8 Million | 160.2 Million | 160.2 Million |
Tax Payables | 23.8 Million | 23.2 Million | 23.2 Million | 17 Million | 10.3 Million | 10.3 Million |
Short Term Debt | 51.7 Million | 42.2 Million | 42.2 Million | 316 Million | 144.8 Million | 144.8 Million |
Deferred Revenue | 23.8 Million | 37.9 Million | 37.9 Million | 17 Million | 33.1 Million | 33.1 Million |
Other Current Liabilities | 277.5 Million | 237.4 Million | 237.4 Million | 257.5 Million | 159.8 Million | 159.8 Million |
Total Non Current Liabilities | 604.6 Million | 642.4 Million | 642.4 Million | 599.3 Million | 567.69 Million | 567.69 Million |
Long-Term Debt | 529.8 Million | 322.2 Million | 322.2 Million | 528 Million | 264.7 Million | 264.7 Million |
Deferred Revenue Non Current | -30.9 Million | 10.8 Million | 10.8 Million | - | 9.3 Million | 9.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 74.8 Million | 263.3 Million | 263.3 Million | 32.6 Million | 247.69 Million | 247.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 590 Million | 536.9 Million | 536.9 Million | 484.4 Million | 432 Million | 432 Million |
Stock Holders Equity | 500.3 Million | 449.7 Million | 449.7 Million | 392.5 Million | 339.1 Million | 339.1 Million |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | 324.7 Million | 296.7 Million | 296.7 Million | 299.4 Million | 243.2 Million | 243.2 Million |
Accumulated other comprehensive income | 179 Million | -160.7 Million | -160.7 Million | -122.7 Million | -117.8 Million | -117.8 Million |
Common Stock Equity | 500.3 Million | 449.7 Million | 449.7 Million | 392.5 Million | 339.1 Million | 339.1 Million |
Capital Lease Obligation | - | 229.6 Million | 229.6 Million | - | 229.3 Million | 229.3 Million |
Total Investments | 48.6 Million | 81.7 Million | 81.7 Million | 49.1 Million | 78.1 Million | 78.1 Million |
Total Debt | 581.5 Million | 594 Million | 594 Million | 844 Million | 638.8 Million | 638.8 Million |
Net Debt | 458.4 Million | 444.6 Million | 444.6 Million | 666.7 Million | 515.2 Million | 515.2 Million |
RSWM
THM
USIM3
CWK
BLISSGVS
SPX