Vardhman Special Steels Limited (VSSL.NS)
INR 244.9
(-1.07%)
INR 244.9
(-1.07%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 16.61 Billion | 17.34 Billion | 13.54 Billion | 9.28 Billion | 8.39 Billion | 10.78 Billion |
| Cost of Revenue | 13.11 Billion | 11.09 Billion | 10.29 Billion | 7.05 Billion | 6.97 Billion | 9.31 Billion |
| Gross Profit | 3.49 Billion | 6.25 Billion | 3.25 Billion | 2.23 Billion | 1.41 Billion | 1.47 Billion |
| Operating Expenses | 2.38 Billion | 5.12 Billion | 1.51 Billion | 1.39 Billion | 1.21 Billion | 1.01 Billion |
| Selling, General and Administrative Expenses | 324.61 Million | 365.25 Million | 308.76 Million | 217.34 Million | 190.48 Million | 249.03 Million |
| Research and Development Expenses | 122 Million | 121.34 Million | 107.26 Million | 76.15 Million | 78.16 Million | 80.36 Million |
| Other Expenses | 3.04 Billion | 387.53 Million | 6.81 Million | 7.65 Million | 9.43 Million | 5.01 Million |
| Cost and Expenses | 11.48 Billion | 16.21 Billion | 11.8 Billion | 8.44 Billion | 8.19 Billion | 10.32 Billion |
| Operating Income | 5.12 Billion | 1.46 Billion | 1.69 Billion | 847.5 Million | 203.75 Million | 456.91 Million |
| Interest Expense | 184.2 Million | 176.53 Million | 164.96 Million | 186.11 Million | 257.16 Million | 223.4 Million |
| Income Tax Expense | 312.29 Million | 338.57 Million | 575.85 Million | 221.81 Million | -56.56 Million | -668 Thousand |
| Earnings before Tax | 1.22 Billion | 1.34 Billion | 1.58 Billion | 663.76 Million | -23.16 Million | 221.39 Million |
| Net Income | 916.28 Million | 1 Billion | 1 Billion | 441.94 Million | 33.39 Million | 222.06 Million |
| Earnings Per Share Basic | 11.26 | 12.38 | 12.43 | 5.47 | 0.44 | 2.74 |
| Earnings Per Share Diluted | 11.19 | 12.29 | 12.35 | 5.46 | 0.44 | 2.74 |
| Weighted Average Shares Outstanding | 81.37 Million | 81.14 Million | 81.1 Million | 81.1 Million | 81.1 Million | 81.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.85 Million | 81.7 Million | 81.1 Million | 81.1 Million | 81.1 Million | 81.1 Million |
| Gross Margin | 0.21 | 0.36 | 0.24 | 0.24 | 0.17 | 0.14 |
| EBIT Margin | 0.10 | 0.10 | 0.15 | 0.13 | 0.06 | 0.06 |
| Profit Margin | 0.06 | 0.06 | 0.07 | 0.05 | 0.00 | 0.02 |
| EBITDA | 1.72 Billion | 1.8 Billion | 2.02 Billion | 1.16 Billion | 491.2 Million | 697.16 Million |
| Earnings Before Tax Margin | 0.31 | 0.08 | 0.13 | 0.09 | 0.02 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.14 Billion | 16.61 Billion | 4.39 Billion | 3.97 Billion | 4.15 Billion | 4.09 Billion |
| Cost of Revenue | 3.17 Billion | 13.11 Billion | 3.35 Billion | 2.81 Billion | 3.04 Billion | 2.99 Billion |
| Gross Profit | 971.95 Million | 3.49 Billion | 1.04 Billion | 1.15 Billion | 1.11 Billion | 1.09 Billion |
| Operating Expenses | 631.21 Million | 2.38 Billion | 645.07 Million | 897.06 Million | 872.89 Million | 802.43 Million |
| Selling, General and Administrative Expenses | 631.21 Million | - | 645.07 Million | 581.66 Million | 576.98 Million | 220.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.35 Billion | -10.84 Million | - | 82.53 Million | 56.2 Million | 3.96 Million |
| Cost and Expenses | 3.8 Billion | 15.49 Billion | 3.99 Billion | 3.71 Billion | 3.91 Billion | 3.8 Billion |
| Operating Income | 340.73 Million | 1.11 Billion | 398.45 Million | 340.74 Million | 294.34 Million | 292.16 Million |
| Interest Expense | 46.96 Million | 184.2 Million | 46.62 Million | 49.09 Million | 46.4 Million | 42.08 Million |
| Income Tax Expense | 89.71 Million | 312.29 Million | 110.98 Million | 73.58 Million | 63.35 Million | 64.37 Million |
| Earnings before Tax | 350.49 Million | 1.22 Billion | 438.9 Million | 291.64 Million | 247.94 Million | 250.08 Million |
| Net Income | 260.78 Million | 916.28 Million | 327.92 Million | 218.06 Million | 184.58 Million | 185.7 Million |
| Earnings Per Share Basic | 3.20 | - | 4.02 | 2.68 | 2.27 | 2.29 |
| Earnings Per Share Diluted | 3.18 | - | 3.98 | 2.66 | 2.27 | 2.28 |
| Weighted Average Shares Outstanding | 81.45 Million | 81.37 Million | 82.39 Million | 81.3 Million | 81.25 Million | 81.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 82 Million | 81.88 Million | 82.39 Million | 81.97 Million | 81.31 Million | 81.45 Million |
| Gross Margin | 0.23 | 0.21 | 0.24 | 0.29 | 0.27 | 0.27 |
| EBIT Margin | 0.10 | - | 0.11 | 0.10 | 0.09 | 0.09 |
| Profit Margin | 0.06 | 0.06 | 0.07 | 0.05 | 0.04 | 0.05 |
| EBITDA | 423.62 Million | - | 488.36 Million | 415.02 Million | 367.46 Million | 364.69 Million |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.09 | 0.09 | 0.07 | 0.07 |
002913
4DX
XWEL
NWG
SLX
MAURY