Aoshikang Technology Co., Ltd. (002913.SZ)
CNY 25.75
(3.83%)
CNY 25.75
(3.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.32 Billion | 4.56 Billion | 4.43 Billion | 2.91 Billion | 2.27 Billion | 2.23 Billion |
| Cost of Revenue | 3.21 Billion | 3.48 Billion | 3.44 Billion | 2.17 Billion | 1.66 Billion | 1.69 Billion |
| Gross Profit | 1.11 Billion | 1.07 Billion | 989.36 Million | 736.71 Million | 610.84 Million | 535.11 Million |
| Operating Expenses | 511.02 Million | 723.65 Million | 439.71 Million | 337.04 Million | 346.26 Million | 287.63 Million |
| Selling, General and Administrative Expenses | 270.02 Million | 338.24 Million | 149.57 Million | 130.16 Million | 163.37 Million | 125.64 Million |
| Research and Development Expenses | 221.97 Million | 293.04 Million | 218.63 Million | 127.17 Million | 89.48 Million | 87.32 Million |
| Other Expenses | -24.61 Million | 92.36 Million | 71.49 Million | 79.7 Million | 93.41 Million | 74.66 Million |
| Cost and Expenses | 3.74 Billion | 4.21 Billion | 3.88 Billion | 2.51 Billion | 2.01 Billion | 1.98 Billion |
| Operating Income | 580.46 Million | 355.7 Million | 510.14 Million | 386.96 Million | 300.53 Million | 279.76 Million |
| Interest Expense | 44.19 Million | 44.46 Million | 13.46 Million | 5.97 Million | 1.58 Million | 2.95 Million |
| Income Tax Expense | 62.71 Million | 38.48 Million | 35.57 Million | 41.28 Million | 33.3 Million | 37.85 Million |
| Earnings before Tax | 581.34 Million | 345.27 Million | 525.73 Million | 390.52 Million | 300.82 Million | 276.74 Million |
| Net Income | 518.62 Million | 306.78 Million | 490.16 Million | 349.24 Million | 267.51 Million | 238.88 Million |
| Earnings Per Share Basic | 1.63 | 0.97 | 1.59 | 1.20 | 0.92 | 0.83 |
| Earnings Per Share Diluted | 1.63 | 0.97 | 1.59 | 1.20 | 0.92 | 0.83 |
| Weighted Average Shares Outstanding | 318.17 Million | 316.28 Million | 309.24 Million | 291.03 Million | 290.77 Million | 287.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 318.17 Million | 316.28 Million | 309.24 Million | 292.25 Million | 290.77 Million | 287.81 Million |
| Gross Margin | 0.26 | 0.24 | 0.22 | 0.25 | 0.27 | 0.24 |
| EBIT Margin | 0.24 | 0.18 | 0.18 | 0.20 | 0.18 | 0.18 |
| Profit Margin | 0.12 | 0.07 | 0.11 | 0.12 | 0.12 | 0.11 |
| EBITDA | 1.01 Billion | 749.52 Million | 783.18 Million | 563.14 Million | 427.05 Million | 389.36 Million |
| Earnings Before Tax Margin | 0.13 | 0.08 | 0.12 | 0.13 | 0.13 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.14 Billion | 1.15 Billion | 967.87 Million | 1.09 Billion | 4.3 Billion | 1.18 Billion |
| Cost of Revenue | 906.7 Million | 911.64 Million | 726.25 Million | 861.35 Million | 3.26 Billion | 836.99 Million |
| Gross Profit | 242.76 Million | 246.31 Million | 241.62 Million | 235.19 Million | 1.03 Billion | 345.32 Million |
| Operating Expenses | 169.02 Million | 133.3 Million | 148.22 Million | 150.89 Million | 511.02 Million | 151.9 Million |
| Selling, General and Administrative Expenses | 110.21 Million | 78.78 Million | 78.91 Million | 77.38 Million | - | 154.48 Million |
| Research and Development Expenses | 57.56 Million | 49.58 Million | 47.95 Million | 35.82 Million | - | 68.46 Million |
| Other Expenses | -1.23 Million | -4.93 Million | -21.35 Million | -37.68 Million | -24.61 Million | 16.78 Million |
| Cost and Expenses | 1.07 Billion | 1.04 Billion | 874.47 Million | 1.01 Billion | 3.77 Billion | 988.9 Million |
| Operating Income | 73.74 Million | 113.01 Million | 93.39 Million | 84.29 Million | 525.1 Million | 174.24 Million |
| Interest Expense | 10.14 Million | 10.69 Million | 9.5 Million | 10.61 Million | 44.19 Million | 12.14 Million |
| Income Tax Expense | 1.42 Million | 13.97 Million | 13.37 Million | 11.07 Million | 62.71 Million | 18.91 Million |
| Earnings before Tax | 57.77 Million | 124.83 Million | 124.96 Million | 89.18 Million | 581.34 Million | 181.21 Million |
| Net Income | 56.35 Million | 110.86 Million | 111.59 Million | 78.1 Million | 518.62 Million | 162.3 Million |
| Earnings Per Share Basic | 0.18 | 0.35 | 0.35 | 0.25 | - | 0.51 |
| Earnings Per Share Diluted | 0.18 | 0.35 | 0.35 | 0.25 | - | 0.51 |
| Weighted Average Shares Outstanding | 317.36 Million | 317.36 Million | 317.36 Million | 317.36 Million | 318.17 Million | 317.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 317.36 Million | 317.36 Million | 317.36 Million | 317.36 Million | 318.17 Million | 317.36 Million |
| Gross Margin | 0.21 | 0.21 | 0.25 | 0.21 | 0.24 | 0.29 |
| EBIT Margin | 0.06 | 0.19 | 0.16 | 0.17 | - | 0.18 |
| Profit Margin | 0.05 | 0.10 | 0.12 | 0.07 | 0.12 | 0.14 |
| EBITDA | 67.91 Million | 214.66 Million | 157.63 Million | 183.68 Million | - | 209.03 Million |
| Earnings Before Tax Margin | 0.06 | 0.10 | 0.10 | 0.08 | 0.12 | 0.15 |
4DX
XWEL
MANORAMA
SLX
MAURY
VSSL