Manorama Industries Limited (MANORAMA.BO)
INR 1176.25
(0.65%)
INR 1176.25
(0.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.57 Billion | 3.48 Billion | 2.77 Billion | 1.99 Billion | 1.84 Billion | 1.01 Billion |
| Cost of Revenue | 2.83 Billion | 2.21 Billion | 1.59 Billion | 1.22 Billion | 923.2 Million | 504.06 Million |
| Gross Profit | 1.73 Billion | 1.27 Billion | 1.18 Billion | 763.61 Million | 922.16 Million | 511.41 Million |
| Operating Expenses | 1.13 Billion | 814.56 Million | 873.86 Million | 496.55 Million | 560.33 Million | 229.62 Million |
| Selling, General and Administrative Expenses | 1.12 Billion | 208.69 Million | 233.95 Million | 121.5 Million | 132.35 Million | 52.21 Million |
| Research and Development Expenses | 18.1 Million | 15.75 Million | 19.79 Million | 15.19 Million | 11.1 Million | - |
| Other Expenses | - | 2.25 Million | 5.69 Million | 187 Thousand | 5121.00 | 532.18 Thousand |
| Cost and Expenses | 3.97 Billion | 3.02 Billion | 2.46 Billion | 1.72 Billion | 1.48 Billion | 733.68 Million |
| Operating Income | 599.12 Million | 457.4 Million | 317.49 Million | 244.34 Million | 329.5 Million | 274.65 Million |
| Interest Expense | 198.94 Million | 78.47 Million | 48.66 Million | 93.11 Million | 88.01 Million | 42.62 Million |
| Income Tax Expense | 130.62 Million | 132.84 Million | 93.69 Million | 77.78 Million | 90.3 Million | 74.99 Million |
| Earnings before Tax | 531.71 Million | 430.6 Million | 335.14 Million | 223.62 Million | 323.65 Million | 265.6 Million |
| Net Income | 401.08 Million | 297.75 Million | 241.45 Million | 145.83 Million | 233.34 Million | 190.6 Million |
| Earnings Per Share Basic | 6.73 | 5.00 | 4.15 | 2.62 | 4.19 | 3.20 |
| Earnings Per Share Diluted | 6.72 | 4.99 | 4.15 | 2.62 | 4.19 | 3.20 |
| Weighted Average Shares Outstanding | 59.59 Million | 59.59 Million | 59.59 Million | 59.59 Million | 59.59 Million | 59.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.65 Million | 59.61 Million | 59.59 Million | 59.59 Million | 59.59 Million | 59.59 Million |
| Gross Margin | 0.38 | 0.36 | 0.43 | 0.38 | 0.50 | 0.50 |
| EBIT Margin | 0.16 | 0.18 | 0.17 | 0.20 | 0.26 | 0.32 |
| Profit Margin | 0.09 | 0.09 | 0.09 | 0.07 | 0.13 | 0.19 |
| EBITDA | 735.2 Million | 564.5 Million | 390.17 Million | 346.61 Million | 439.01 Million | 283.31 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.11 | 0.12 | 0.18 | 0.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.95 Billion | 1.33 Billion | 1.29 Billion | 4.57 Billion | 984.52 Million | 1.17 Billion |
| Cost of Revenue | 1.06 Billion | 876.15 Million | 846.6 Million | 2.83 Billion | 525.33 Million | 532.17 Million |
| Gross Profit | 891.98 Million | 457.99 Million | 446.74 Million | 1.73 Billion | 459.19 Million | 645.12 Million |
| Operating Expenses | 505.79 Million | 231.52 Million | 276.67 Million | 1.13 Billion | 338.85 Million | 492.98 Million |
| Selling, General and Administrative Expenses | 331.88 Million | 228.43 Million | 272.17 Million | - | 254.67 Million | 415.04 Million |
| Research and Development Expenses | - | 3.08 Million | 4.5 Million | - | 5.3 Million | 2.9 Million |
| Other Expenses | 505.79 Million | 40.85 Million | 37.74 Million | 131.53 Million | 40.88 Million | 20.96 Million |
| Cost and Expenses | 1.56 Billion | 1.1 Billion | 1.12 Billion | 3.97 Billion | 864.18 Million | 1.02 Billion |
| Operating Income | 386.19 Million | 226.47 Million | 170.07 Million | 599.12 Million | 120.33 Million | 152.14 Million |
| Interest Expense | 77.77 Million | 85.03 Million | 68.82 Million | 198.94 Million | 55.33 Million | 50.95 Million |
| Income Tax Expense | 85.88 Million | 46.88 Million | 13.95 Million | 130.62 Million | 31.46 Million | 36.06 Million |
| Earnings before Tax | 343.31 Million | 182.28 Million | 138.99 Million | 531.71 Million | 105.88 Million | 122.15 Million |
| Net Income | 257.42 Million | 135.39 Million | 125.04 Million | 401.08 Million | 74.42 Million | 86.08 Million |
| Earnings Per Share Basic | 4.32 | 2.27 | 2.10 | - | 1.25 | 1.44 |
| Earnings Per Share Diluted | 4.30 | 2.27 | 2.10 | - | 1.25 | 1.44 |
| Weighted Average Shares Outstanding | 59.59 Million | 59.59 Million | 59.59 Million | 59.59 Million | 59.59 Million | 59.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.86 Million | 59.59 Million | 59.59 Million | 59.59 Million | 59.59 Million | 59.59 Million |
| Gross Margin | 0.46 | 0.34 | 0.35 | 0.38 | 0.47 | 0.55 |
| EBIT Margin | 0.24 | 0.20 | 0.16 | - | 0.20 | 0.17 |
| Profit Margin | 0.13 | 0.10 | 0.10 | 0.09 | 0.08 | 0.07 |
| EBITDA | 477.21 Million | 267.69 Million | 207.74 Million | - | 196.99 Million | 205.88 Million |
| Earnings Before Tax Margin | 0.20 | 0.17 | 0.13 | 0.13 | 0.12 | 0.13 |
TGRO
BONEH
4346
002913
4DX
XWEL