EUR 0.06
(-4.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 105.68 Thousand | - |
Cost of Revenue | 3619.00 | 29.95 Thousand | 56.94 Thousand | 83.06 Thousand | 105.68 Thousand | 128.25 Thousand |
Gross Profit | -3619.00 | -29.95 Thousand | -56.94 Thousand | -83.06 Thousand | - | -128.25 Thousand |
Operating Expenses | 3.36 Million | 2.92 Million | 2.51 Million | 2.56 Million | 1.43 Million | -605.73 Thousand |
Selling, General and Administrative Expenses | 1.24 Million | 2.79 Million | 2.4 Million | 2.47 Million | 1.36 Million | 872.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.11 Million | 2.92 Million | 2.51 Million | 2.56 Million | 1.43 Million | -605.73 Thousand |
Cost and Expenses | 3.36 Million | 2.95 Million | 2.57 Million | 2.64 Million | 1.53 Million | -477.47 Thousand |
Operating Income | -3.36 Million | -2.95 Million | -2.57 Million | -2.64 Million | -1.53 Million | 477.47 Thousand |
Interest Expense | 116.97 Thousand | 141.05 Thousand | 199.88 Thousand | 85.91 Thousand | 102.21 Thousand | 97.63 Thousand |
Income Tax Expense | 3.00 | 141.01 Thousand | 200.21 Thousand | 85.91 Thousand | 102.62 Thousand | 1.80 |
Earnings before Tax | -3.48 Million | -3.09 Million | -2.77 Million | -2.73 Million | -1.63 Million | 379.83 Thousand |
Net Income | -3.48 Million | -3.23 Million | -2.97 Million | -2.81 Million | -1.74 Million | 379.83 Thousand |
Earnings Per Share Basic | -0.29 | -0.33 | -0.35 | -0.37 | -0.24 | 0.06 |
Earnings Per Share Diluted | -0.29 | -0.33 | -0.35 | -0.37 | -0.24 | 0.06 |
Weighted Average Shares Outstanding | 12.09 Million | 9.82 Million | 8.45 Million | 7.55 Million | 7.28 Million | 6.02 Million |
Weighted Average Shares Outstanding (Diluted) | 12.09 Million | 9.82 Million | 8.45 Million | 7.55 Million | 7.28 Million | 6.02 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | -12.40 | - |
Profit Margin | - | - | - | - | -16.47 | - |
EBITDA | -3.14 Million | -2.72 Million | -2.33 Million | -2.43 Million | -1.31 Million | 632.47 Thousand |
Earnings Before Tax Margin | - | - | - | - | -14.53 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 5.50 | 5.50 | 109 Thousand | 217.09 Thousand | 1.31 | 108 Thousand |
Gross Profit | -5.50 | -5.50 | -109 Thousand | -217.09 Thousand | -1.31 | -108 Thousand |
Operating Expenses | 375.00 | 790.00 | 1.68 Million | 3.14 Million | 895.03 | 1.46 Million |
Selling, General and Administrative Expenses | 375.00 | 375.00 | 1.69 Million | - | 311.93 | 1.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10 Thousand | - | 10 Thousand | 19.93 Thousand | - | 10 Thousand |
Cost and Expenses | 380.50 | 795.50 | 1.79 Million | 3.36 Million | 896.33 | 1.57 Million |
Operating Income | -380.50 | -795.50 | -1.79 Million | -3.36 Million | -895.34 | -1.57 Million |
Interest Expense | 123 Thousand | - | 49 Thousand | 116.97 Thousand | - | 68 Thousand |
Income Tax Expense | -415.00 | - | 1.84 Million | 3.48 Million | - | - |
Earnings before Tax | -857.00 | -857.00 | -1.84 Million | -3.48 Million | -920.81 | -1.64 Million |
Net Income | -857.00 | -857.00 | -1.84 Million | -3.48 Million | -920.81 | -1.64 Million |
Earnings Per Share Basic | -0.04 | - | -0.12 | - | -0.00 | -0.15 |
Earnings Per Share Diluted | -0.04 | - | -0.12 | - | -0.00 | -0.15 |
Weighted Average Shares Outstanding | 19.04 Thousand | 19.04 Million | 15.25 Million | 12.8 Million | 14.44 Million | 10.81 Million |
Weighted Average Shares Outstanding (Diluted) | 19.66 Thousand | 19.66 Million | 15 Million | 12.8 Million | 14.44 Million | 10.81 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -742.00 | -742.00 | -1.68 Million | - | -840.84 | -1.46 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
4346
FRW
YOOIF
XWEL
MANORAMA
TGRO