XWELL, Inc. (XWEL)
USD 1.52
(-15.36%)
USD 1.52
(-15.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 30.1 Million | 55.93 Million | 73.72 Million | 8.38 Million | 48.51 Million | 50.09 Million |
| Cost of Revenue | 26.42 Million | 43.89 Million | 41.3 Million | 11.98 Million | 37.85 Million | 39.45 Million |
| Gross Profit | 3.68 Million | 12.04 Million | 32.42 Million | -3.59 Million | 10.66 Million | 10.64 Million |
| Operating Expenses | 31.88 Million | 36.59 Million | 27.4 Million | 21.15 Million | 20.44 Million | 25.73 Million |
| Selling, General and Administrative Expenses | 20.91 Million | 31.16 Million | 24.19 Million | 15.94 Million | 14.31 Million | 16.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.97 Million | 5.42 Million | 3.2 Million | 5.21 Million | 6.12 Million | 498 Thousand |
| Cost and Expenses | 58.31 Million | 80.48 Million | 68.7 Million | 33.13 Million | 58.29 Million | 65.18 Million |
| Operating Income | -19.29 Million | -24.55 Million | 5.86 Million | -40.1 Million | -9.78 Million | -34.72 Million |
| Interest Expense | 321 Thousand | 16.12 Million | - | 1.83 Million | 2.9 Million | 1.82 Million |
| Income Tax Expense | 35 Thousand | 55 Thousand | 140 Thousand | 7000.00 | -146 Thousand | -278 Thousand |
| Earnings before Tax | -27.99 Million | -32.57 Million | 3.03 Million | -92.22 Million | -20.67 Million | -35.9 Million |
| Net Income | -27.74 Million | -32.62 Million | 3.34 Million | -92.23 Million | -20.53 Million | -37.2 Million |
| Earnings Per Share Basic | -6.64 | -6.97 | 0.60 | -41.39 | -251.22 | -1535.68 |
| Earnings Per Share Diluted | -6.64 | -6.97 | 0.60 | -41.39 | -251.22 | -1535.68 |
| Weighted Average Shares Outstanding | 4.17 Million | 4.68 Million | 5.21 Million | 2.22 Million | 81.72 Thousand | 24.22 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 4.17 Million | 4.68 Million | 5.25 Million | 2.22 Million | 81.72 Thousand | 24.22 Thousand |
| Gross Margin | 0.12 | 0.22 | 0.44 | -0.43 | 0.22 | 0.21 |
| EBIT Margin | -0.57 | -0.17 | 0.15 | -1.99 | -0.11 | -0.10 |
| Profit Margin | -0.92 | -0.58 | 0.05 | -11.00 | -0.42 | -0.74 |
| EBITDA | -17.23 Million | -19.12 Million | 7.86 Million | -19.53 Million | -11.24 Million | -24.58 Million |
| Earnings Before Tax Margin | -0.64 | -0.44 | 0.08 | -4.78 | -0.20 | -0.69 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.28 Million | 8.72 Million | 30.1 Million | 7.4 Million | 7.46 Million | 8.17 Million |
| Cost of Revenue | 6.43 Million | 6.28 Million | 28.49 Million | 6.82 Million | 6.37 Million | 6.98 Million |
| Gross Profit | 2.85 Million | 2.44 Million | 1.61 Million | 583 Thousand | 1.09 Million | 1.19 Million |
| Operating Expenses | 4.72 Million | 4.17 Million | 20.91 Million | 5.2 Million | 5.19 Million | 5.89 Million |
| Selling, General and Administrative Expenses | 4.72 Million | 4.17 Million | - | 5.2 Million | 3.9 Million | 5.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -31 Thousand | -10 Thousand | -35 Thousand | -25 Thousand | 1.28 Million | -10 Thousand |
| Cost and Expenses | 11.15 Million | 10.45 Million | 49.4 Million | 12.02 Million | 11.56 Million | 12.88 Million |
| Operating Income | -1.87 Million | -1.72 Million | -19.29 Million | -4.62 Million | -4.09 Million | -4.72 Million |
| Interest Expense | - | 48 Thousand | - | 160 Thousand | 178 Thousand | 52 Thousand |
| Income Tax Expense | 205 Thousand | 154 Thousand | 35 Thousand | 35 Thousand | -60 Thousand | 51 Thousand |
| Earnings before Tax | -1.79 Million | -2.35 Million | -27.99 Million | -6.5 Million | -9.97 Million | -5.67 Million |
| Net Income | -1.99 Million | -2.51 Million | -27.74 Million | -6.58 Million | -9.91 Million | -5.73 Million |
| Earnings Per Share Basic | -0.48 | -0.60 | - | -1.58 | -2.38 | -1.37 |
| Earnings Per Share Diluted | -0.48 | -0.60 | - | -1.58 | -2.38 | -1.37 |
| Weighted Average Shares Outstanding | 4.18 Million | 4.18 Million | 4.17 Million | 4.17 Million | 4.17 Million | 4.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.18 Million | 4.18 Million | 4.17 Million | 4.17 Million | 4.17 Million | 4.17 Million |
| Gross Margin | 0.31 | 0.28 | 0.05 | 0.08 | 0.15 | 0.15 |
| EBIT Margin | -0.14 | -0.17 | - | -0.54 | -1.26 | -0.33 |
| Profit Margin | -0.22 | -0.29 | -0.92 | -0.89 | -1.33 | -0.70 |
| EBITDA | -1.32 Million | -1.5 Million | - | -4.01 Million | -9.38 Million | -2.7 Million |
| Earnings Before Tax Margin | -0.20 | -0.20 | -0.64 | -0.62 | -0.55 | -0.58 |
MANORAMA
TGRO
BONEH
VSSL
002913
4DX