USD 1.52
(-15.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.99 Million | 70.42 Million | 127.26 Million | 103.13 Million | 28.72 Million | 30.58 Million |
Total Current Assets | 26.56 Million | 47.33 Million | 108.97 Million | 91.77 Million | 3.93 Million | 5.75 Million |
Cash And Short Term Investments | 23.05 Million | 42.19 Million | 105.5 Million | 89.8 Million | 2.18 Million | 3.4 Million |
Cash and Cash Equivalents | 8.43 Million | 19.03 Million | 105.5 Million | 89.8 Million | 2.18 Million | 3.4 Million |
Short Term Investments | 14.61 Million | 23.15 Million | - | - | - | - |
Net Receivables | 1.66 Million | 2.85 Million | 615 Thousand | 1.13 Million | 984 Thousand | 1.31 Million |
Inventory | 900 Thousand | 1.16 Million | 1.76 Million | 657 Thousand | 647 Thousand | 782 Thousand |
Other Current Assets | 949 Thousand | 48 Thousand | 1.09 Million | 186 Thousand | 118 Thousand | 261 Thousand |
Total Non-Current Assets | 12.42 Million | 23.09 Million | 18.28 Million | 11.35 Million | 24.79 Million | 24.82 Million |
Net PPE | 7.11 Million | 11.94 Million | 10.99 Million | 7.19 Million | 16.31 Million | 11.79 Million |
Good Will And Intangible Assets | 2.72 Million | 8.03 Million | 3.73 Million | 870 Thousand | 6.78 Million | 9.16 Million |
Good Will | 1.37 Million | 4.02 Million | - | - | - | - |
Intangible Assets | 1.35 Million | 4 Million | 3.73 Million | 870 Thousand | 6.78 Million | 9.16 Million |
Long-Term Investments | 801 Thousand | 104 Thousand | 722 Thousand | 1.76 Million | 484 Thousand | 2.48 Million |
Tax Assets | - | - | -722 Thousand | 736 Thousand | 755 Thousand | 894 Thousand |
Other Non Current Assets | 1.79 Million | 3.01 Million | 3.56 Million | 786 Thousand | 451 Thousand | 487 Thousand |
Other Assets | - | - | - | -1000.00 | - | - |
Total Liabilities | 18.02 Million | 22.47 Million | 27.33 Million | 22.76 Million | 31.26 Million | 17.44 Million |
Total Current Liabilities | 9.33 Million | 10.95 Million | 19.82 Million | 13.47 Million | 16.22 Million | 16.65 Million |
Account Payables | 1.09 Million | 2.31 Million | 5.96 Million | 2.44 Million | 7.06 Million | 3.82 Million |
Tax Payables | 501 Thousand | 573 Thousand | 603 Thousand | 551 Thousand | - | 719 Thousand |
Short Term Debt | 2.4 Million | 2.58 Million | 6.32 Million | 6.09 Million | 3.66 Million | 8.48 Million |
Deferred Revenue | 861 Thousand | 339 Thousand | 549 Thousand | 886 Thousand | 3.67 Million | 4.22 Million |
Other Current Liabilities | 4.96 Million | 5.71 Million | 6.99 Million | 4.05 Million | 1.8 Million | 124 Thousand |
Total Non Current Liabilities | 8.69 Million | 11.52 Million | 7.5 Million | 9.28 Million | 15.04 Million | 791 Thousand |
Long-Term Debt | 8.69 Million | 11.52 Million | 7.5 Million | 9.28 Million | 11.58 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | 3.45 Million | 791 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 20.97 Million | 47.94 Million | 99.93 Million | 80.37 Million | -2.53 Million | 13.13 Million |
Stock Holders Equity | 13 Million | 39.92 Million | 92.73 Million | 77.8 Million | -6.23 Million | 9.1 Million |
Common Stock | 42 Thousand | 832 Thousand | 1.01 Million | 941 Thousand | 489 Thousand | 352 Thousand |
Retained Earnings | -455.85 Million | -428.11 Million | -395.27 Million | -398.62 Million | -308.13 Million | -286.91 Million |
Accumulated other comprehensive income | -1.92 Million | -534 Thousand | -312 Thousand | -220 Thousand | -283 Thousand | -251 Thousand |
Common Stock Equity | 13 Million | 39.92 Million | 92.73 Million | 77.8 Million | -6.23 Million | 9.1 Million |
Capital Lease Obligation | 8.69 Million | 14.1 Million | 10.24 Million | 9.72 Million | 9.49 Million | - |
Total Investments | 15.41 Million | 23.25 Million | 722 Thousand | 1.76 Million | 484 Thousand | 2.48 Million |
Total Debt | 11.09 Million | 14.1 Million | 13.82 Million | 15.38 Million | 15.25 Million | 8.48 Million |
Net Debt | 2.65 Million | -4.93 Million | -91.68 Million | -74.42 Million | 13.07 Million | 5.08 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.29 Million | 37.47 Million | 38.99 Million | 38.99 Million | 44.55 Million | 56.58 Million |
Total Current Assets | 23.13 Million | 24.45 Million | 26.56 Million | 26.56 Million | 29.96 Million | 36.12 Million |
Cash And Short Term Investments | 18.38 Million | 19.1 Million | 23.05 Million | 23.05 Million | 26.13 Million | 31.9 Million |
Cash and Cash Equivalents | 5.41 Million | 4.31 Million | 8.43 Million | 8.43 Million | 4.82 Million | 6.37 Million |
Short Term Investments | 12.96 Million | 14.78 Million | 14.61 Million | 14.61 Million | 21.31 Million | 25.52 Million |
Net Receivables | 2.38 Million | 2.9 Million | 1.66 Million | 1.66 Million | 1.38 Million | 2.22 Million |
Inventory | 871 Thousand | 834 Thousand | 900 Thousand | 900 Thousand | 968 Thousand | 845 Thousand |
Other Current Assets | 1.5 Million | 1.62 Million | 949 Thousand | 949 Thousand | 57 Thousand | 79 Thousand |
Total Non-Current Assets | 13.15 Million | 13.02 Million | 12.42 Million | 12.42 Million | 14.58 Million | 20.45 Million |
Net PPE | 8.07 Million | 7.79 Million | 7.11 Million | 7.11 Million | 9.87 Million | 10.25 Million |
Good Will And Intangible Assets | 2.57 Million | 2.69 Million | 2.72 Million | 2.72 Million | 2.17 Million | 7.73 Million |
Good Will | 1.38 Million | 1.43 Million | 1.37 Million | 1.37 Million | - | 4.02 Million |
Intangible Assets | 1.18 Million | 1.26 Million | 1.35 Million | 1.35 Million | 2.17 Million | 3.71 Million |
Long-Term Investments | 803 Thousand | 843 Thousand | 801 Thousand | 801 Thousand | 51 Thousand | 71 Thousand |
Tax Assets | -1.00 | -1.00 | - | - | 1.53 Million | -71 Thousand |
Other Non Current Assets | 1.7 Million | 1.69 Million | 1.79 Million | 1.79 Million | 950 Thousand | 2.46 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 19.06 Million | 18.71 Million | 18.02 Million | 18.02 Million | 17.28 Million | 19.58 Million |
Total Current Liabilities | 10.44 Million | 9.18 Million | 9.33 Million | 9.33 Million | 8.15 Million | 9.26 Million |
Account Payables | 2.78 Million | 2.01 Million | 1.09 Million | 1.09 Million | 1.51 Million | 2.16 Million |
Tax Payables | 485 Thousand | 485 Thousand | 501 Thousand | 501 Thousand | 465 Thousand | 552 Thousand |
Short Term Debt | 2.47 Million | 2.58 Million | 2.4 Million | 2.4 Million | 2.37 Million | 2.24 Million |
Deferred Revenue | 925 Thousand | 890 Thousand | 861 Thousand | 861 Thousand | 73 Thousand | 262 Thousand |
Other Current Liabilities | 4.25 Million | 3.69 Million | 4.96 Million | 4.96 Million | 4.19 Million | 4.59 Million |
Total Non Current Liabilities | 8.62 Million | 9.52 Million | 8.69 Million | 8.69 Million | 9.12 Million | 10.32 Million |
Long-Term Debt | 8.62 Million | 9.52 Million | 8.69 Million | 8.69 Million | 9.12 Million | 10.32 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 17.22 Million | 18.76 Million | 20.97 Million | 20.97 Million | 27.27 Million | 37 Million |
Stock Holders Equity | 8.79 Million | 10.57 Million | 13 Million | 13 Million | 19.4 Million | 29.26 Million |
Common Stock | 42 Thousand | 42 Thousand | 42 Thousand | 42 Thousand | 42 Thousand | 833 Thousand |
Retained Earnings | -460.36 Million | -458.36 Million | -455.85 Million | -455.85 Million | -449.26 Million | -439.35 Million |
Accumulated other comprehensive income | -2.16 Million | -2.09 Million | -1.92 Million | -1.92 Million | -1.64 Million | -1.12 Million |
Common Stock Equity | 8.79 Million | 10.57 Million | 13 Million | 13 Million | 19.4 Million | 29.26 Million |
Capital Lease Obligation | 8.62 Million | 9.52 Million | 8.69 Million | 8.69 Million | 11.49 Million | 12.56 Million |
Total Investments | 13.76 Million | 15.62 Million | 15.41 Million | 15.41 Million | 21.31 Million | 25.52 Million |
Total Debt | 11.09 Million | 12.11 Million | 11.09 Million | 11.09 Million | 11.49 Million | 12.56 Million |
Net Debt | 5.68 Million | 7.79 Million | 2.65 Million | 2.65 Million | 6.67 Million | 6.18 Million |
MANORAMA
TGRO
BONEH
VSSL
002913
4DX