AUD 0.46
(1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 120.01 Million | 92.92 Million | 74.31 Million | 92.63 Million | 15.82 Million | 9.02 Million |
Total Current Assets | 39.05 Million | 78.53 Million | 58.85 Million | 85.84 Million | 10.29 Million | 5.49 Million |
Cash And Short Term Investments | 30.6 Million | 69.57 Million | 51.11 Million | 80.88 Million | 8.42 Million | 3.08 Million |
Cash and Cash Equivalents | 30.6 Million | 69.57 Million | 51.11 Million | 80.88 Million | 8.42 Million | 3.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.88 Million | 815.01 Thousand | 2.14 Million | 426.6 Thousand | 1.75 Million | 1.6 Million |
Inventory | 992.24 Thousand | 665.01 Thousand | 1509.00 | 153.37 Thousand | 16.04 Thousand | 628.75 Thousand |
Other Current Assets | 1.56 Million | 7.48 Million | 5.59 Million | 4.38 Million | 101.04 Thousand | 181.72 Thousand |
Total Non-Current Assets | 80.96 Million | 14.38 Million | 15.45 Million | 6.78 Million | 5.52 Million | 3.52 Million |
Net PPE | 8.74 Million | 9.25 Million | 10.35 Million | 2.81 Million | 1.76 Million | 769.46 Thousand |
Good Will And Intangible Assets | 72.17 Million | 5.08 Million | 5.06 Million | 3.88 Million | 512.92 Thousand | 373.37 Thousand |
Good Will | 42.71 Million | - | - | - | - | - |
Intangible Assets | 29.46 Million | 5.08 Million | 5.06 Million | 3.88 Million | 512.92 Thousand | 373.37 Thousand |
Long-Term Investments | 44.8 Thousand | 44.8 Thousand | 44.8 Thousand | 84.2 Thousand | 108.2 Thousand | 118 Thousand |
Tax Assets | -72.17 Million | -44.8 Thousand | -44.8 Thousand | -84.2 Thousand | -624.22 Thousand | -624.55 Thousand |
Other Non Current Assets | 72.17 Million | 44.8 Thousand | 44.8 Thousand | 84.2 Thousand | 3.76 Million | 2.88 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 49.08 Million | 21.46 Million | 14.8 Million | 9.28 Million | 27.63 Million | 4.46 Million |
Total Current Liabilities | 21.88 Million | 17.07 Million | 9.55 Million | 8.16 Million | 26.95 Million | 2.93 Million |
Account Payables | 5.09 Million | 2.86 Million | 1.81 Million | 448.2 Thousand | 1.66 Million | 242.77 Thousand |
Tax Payables | 318.59 Thousand | 351.23 Thousand | 42.28 Thousand | - | - | - |
Short Term Debt | 944.59 Thousand | 933.07 Thousand | 1.1 Million | 723.45 Thousand | 15.86 Million | 1.5 Million |
Deferred Revenue | 1 Million | 1.65 Million | 6.44 Million | 6.02 Million | 523.58 Thousand | 124.58 Thousand |
Other Current Liabilities | 14.83 Million | 11.62 Million | 200 Thousand | 969.75 Thousand | 8.9 Million | 1.07 Million |
Total Non Current Liabilities | 27.2 Million | 4.39 Million | 5.24 Million | 1.11 Million | 676.42 Thousand | 1.52 Million |
Long-Term Debt | 4.17 Million | 4.2 Million | 5.13 Million | 965.35 Thousand | 621.15 Thousand | 1.5 Million |
Deferred Revenue Non Current | 718.41 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.24 Million | 185.79 Thousand | 104.64 Thousand | 146.57 Thousand | 55.27 Thousand | 29.08 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.92 Million | 71.46 Million | 59.51 Million | 83.35 Million | -11.8 Million | 4.55 Million |
Stock Holders Equity | 70.92 Million | 71.46 Million | 59.51 Million | 83.35 Million | -11.8 Million | 4.55 Million |
Common Stock | 218.43 Million | 184.35 Million | 141.71 Million | 141.58 Million | 18.92 Million | 17.7 Million |
Retained Earnings | -152.03 Million | -116.05 Million | -84.59 Million | -60 Million | -38.58 Million | -16.6 Million |
Accumulated other comprehensive income | 4.53 Million | 3.15 Million | 2.39 Million | 1.77 Million | 7.84 Million | 3.46 Million |
Common Stock Equity | 70.92 Million | 71.46 Million | 59.51 Million | 83.35 Million | -11.8 Million | 4.55 Million |
Capital Lease Obligation | 4.17 Million | 5.13 Million | 6.23 Million | 1.68 Million | 621.15 Thousand | - |
Total Investments | 44.8 Thousand | 44.8 Thousand | 44.8 Thousand | 84.2 Thousand | 108.2 Thousand | 118 Thousand |
Total Debt | 5.12 Million | 5.13 Million | 6.23 Million | 1.68 Million | 16.48 Million | 3 Million |
Net Debt | -25.48 Million | -64.43 Million | -44.87 Million | -79.19 Million | 8.05 Million | -85.22 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 120.01 Million | 120.01 Million | 120.01 Million | 143.73 Million | 143.73 Million | 92.92 Million |
Total Current Assets | 39.05 Million | 39.05 Million | 39.05 Million | 61.65 Million | 61.65 Million | 78.53 Million |
Cash And Short Term Investments | 30.6 Million | 30.6 Million | 30.6 Million | 47.87 Million | 47.87 Million | 69.57 Million |
Cash and Cash Equivalents | 30.6 Million | 30.6 Million | 30.6 Million | 47.87 Million | 47.87 Million | 69.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.88 Million | 5.88 Million | 1.1 Million | 10.34 Million | 1.02 Million | 815.01 Thousand |
Inventory | 992.24 Thousand | 992.24 Thousand | 992.24 Thousand | 1.11 Million | 1.11 Million | 665.01 Thousand |
Other Current Assets | 1.56 Million | 1.56 Million | 6.35 Million | 2.31 Million | 11.64 Million | 7.48 Million |
Total Non-Current Assets | 80.96 Million | 80.96 Million | 80.96 Million | 82.07 Million | 82.07 Million | 14.38 Million |
Net PPE | 8.74 Million | 8.74 Million | 8.74 Million | 8.39 Million | 8.39 Million | 9.25 Million |
Good Will And Intangible Assets | - | 72.17 Million | 68.31 Million | 69.64 Million | 69.64 Million | 5.08 Million |
Good Will | - | 42.71 Million | 42.71 Million | 68.07 Million | 68.07 Million | - |
Intangible Assets | - | 29.46 Million | 25.59 Million | 1.56 Million | 1.56 Million | 5.08 Million |
Long-Term Investments | 44.8 Thousand | 44.8 Thousand | - | 44.8 Thousand | - | 44.8 Thousand |
Tax Assets | - | -72.17 Million | - | -44.8 Thousand | - | -44.8 Thousand |
Other Non Current Assets | 72.17 Million | 72.17 Million | 3.9 Million | 4.03 Million | 4.03 Million | 44.8 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.08 Million | 49.08 Million | 49.08 Million | 52.6 Million | 52.6 Million | 21.46 Million |
Total Current Liabilities | 21.88 Million | 21.88 Million | 21.88 Million | 33.91 Million | 33.91 Million | 17.07 Million |
Account Payables | 5.09 Million | 5.09 Million | 2.1 Million | 7.32 Million | 7.32 Million | 2.86 Million |
Tax Payables | 318.59 Thousand | 318.59 Thousand | - | 309.83 Thousand | - | 351.23 Thousand |
Short Term Debt | 944.59 Thousand | 944.59 Thousand | - | 646.57 Thousand | - | 933.07 Thousand |
Deferred Revenue | 1 Million | 1 Million | - | 24.14 Million | - | 1.65 Million |
Other Current Liabilities | 14.83 Million | 14.83 Million | 19.78 Million | 1.78 Million | 26.58 Million | 11.62 Million |
Total Non Current Liabilities | 27.2 Million | 27.2 Million | 27.2 Million | 18.68 Million | 18.68 Million | 4.39 Million |
Long-Term Debt | 4.17 Million | 4.17 Million | - | 3.9 Million | 3.9 Million | 4.2 Million |
Deferred Revenue Non Current | 718.41 Thousand | 718.41 Thousand | - | 14.68 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.24 Million | 15.24 Million | 27.2 Million | -14.58 Million | 14.78 Million | 185.79 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.92 Million | 70.92 Million | 70.92 Million | 91.13 Million | 91.13 Million | 71.46 Million |
Stock Holders Equity | 70.92 Million | 70.92 Million | 70.92 Million | 91.13 Million | 91.13 Million | 71.46 Million |
Common Stock | 218.43 Million | 218.43 Million | 218.43 Million | 218.09 Million | 218.09 Million | 184.35 Million |
Retained Earnings | -152.03 Million | -152.03 Million | -152.03 Million | -131.66 Million | -131.66 Million | -116.05 Million |
Accumulated other comprehensive income | 4.53 Million | 4.53 Million | 4.53 Million | 4.7 Million | 4.7 Million | 3.15 Million |
Common Stock Equity | 70.92 Million | 70.92 Million | 70.92 Million | 91.13 Million | 91.13 Million | 71.46 Million |
Capital Lease Obligation | 4.17 Million | 4.17 Million | 5.12 Million | 18.58 Million | 4.55 Million | 5.13 Million |
Total Investments | 44.8 Thousand | 44.8 Thousand | - | 44.8 Thousand | - | 44.8 Thousand |
Total Debt | 5.12 Million | 5.12 Million | - | 19.23 Million | 3.9 Million | 5.13 Million |
Net Debt | -25.48 Million | -25.48 Million | -30.6 Million | -28.64 Million | -43.97 Million | -64.43 Million |
XWEL
MANORAMA
TGRO
MAURY
VSSL
002913