Marui Group Co., Ltd. (MAURY)
USD 32.86
(0.0%)
USD 32.86
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 235.22 Billion | 217.85 Billion | 209.32 Billion | 206.15 Billion | 247.58 Billion | 251.41 Billion |
| Cost of Revenue | 40.64 Billion | 36.12 Billion | 37.93 Billion | 37.24 Billion | 59.77 Billion | 69.52 Billion |
| Gross Profit | 194.58 Billion | 181.72 Billion | 171.39 Billion | 168.91 Billion | 187.8 Billion | 181.88 Billion |
| Operating Expenses | 164.59 Billion | 143.64 Billion | 134.6 Billion | 153.69 Billion | 145.86 Billion | 140.7 Billion |
| Selling, General and Administrative Expenses | 118.16 Billion | 111.77 Billion | 107.23 Billion | 107.42 Billion | 125.27 Billion | 126.52 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 46.42 Billion | -31.86 Billion | -27.36 Billion | -46.26 Billion | -20.58 Billion | -14.18 Billion |
| Cost and Expenses | 194.2 Billion | 179.77 Billion | 172.53 Billion | 190.93 Billion | 205.63 Billion | 210.23 Billion |
| Operating Income | 41.02 Billion | 38.08 Billion | 36.78 Billion | 15.22 Billion | 41.94 Billion | 41.18 Billion |
| Interest Expense | 1.86 Billion | 1.45 Billion | 1.27 Billion | 1.24 Billion | 1.33 Billion | 1.61 Billion |
| Income Tax Expense | 12.83 Billion | 10.94 Billion | 8.62 Billion | 2.81 Billion | 11.97 Billion | 12.07 Billion |
| Earnings before Tax | 37.49 Billion | 32.48 Billion | 26.32 Billion | 5.01 Billion | 37.4 Billion | 37.43 Billion |
| Net Income | 24.66 Billion | 21.47 Billion | 17.79 Billion | 2.26 Billion | 25.39 Billion | 25.34 Billion |
| Earnings Per Share Basic | 130.70 | 109.37 | 85.81 | 10.57 | 117.57 | 115.98 |
| Earnings Per Share Diluted | 130.70 | 109.37 | 85.81 | 10.57 | 117.57 | 115.98 |
| Weighted Average Shares Outstanding | 188.73 Million | 196.34 Million | 207.33 Million | 214.41 Million | 216 Million | 218.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.73 Million | 196.34 Million | 207.33 Million | 214.41 Million | 216 Million | 218.48 Million |
| Gross Margin | 0.83 | 0.83 | 0.82 | 0.82 | 0.76 | 0.72 |
| EBIT Margin | 0.23 | 0.23 | 0.23 | 0.12 | 0.21 | 0.20 |
| Profit Margin | 0.10 | 0.10 | 0.08 | 0.01 | 0.10 | 0.10 |
| EBITDA | 53.42 Billion | 49.58 Billion | 48 Billion | 25.7 Billion | 51.13 Billion | 51.09 Billion |
| Earnings Before Tax Margin | 0.17 | 0.17 | 0.18 | 0.07 | 0.17 | 0.16 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 235.22 Billion | 64.72 Billion | 58.35 Billion | 58.61 Billion | 53.53 Billion | 217.85 Billion |
| Cost of Revenue | 40.64 Billion | 10.95 Billion | 6.73 Billion | 6.75 Billion | 5.16 Billion | 36.12 Billion |
| Gross Profit | 194.58 Billion | 53.77 Billion | 51.61 Billion | 51.86 Billion | 48.36 Billion | 181.72 Billion |
| Operating Expenses | 153.73 Billion | 41.67 Billion | 41.38 Billion | 41.05 Billion | 40.48 Billion | 143.64 Billion |
| Selling, General and Administrative Expenses | - | 41.67 Billion | 41.38 Billion | 41.05 Billion | 40.48 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -35.56 Billion | -466 Million | -265 Million | -242 Million | -241 Million | -31.86 Billion |
| Cost and Expenses | 194.37 Billion | 52.62 Billion | 48.11 Billion | 47.8 Billion | 45.65 Billion | 179.77 Billion |
| Operating Income | 40.85 Billion | 12.1 Billion | 10.23 Billion | 10.8 Billion | 7.88 Billion | 38.08 Billion |
| Interest Expense | 1.86 Billion | 539 Million | 472 Million | 429 Million | 426 Million | 1.45 Billion |
| Income Tax Expense | 12.83 Billion | 3.71 Billion | 2.93 Billion | 3.82 Billion | 2.36 Billion | 10.94 Billion |
| Earnings before Tax | 37.49 Billion | 10.94 Billion | 9.01 Billion | 10.99 Billion | 6.53 Billion | 32.48 Billion |
| Net Income | 24.66 Billion | 7.04 Billion | 6.14 Billion | 7.13 Billion | 4.33 Billion | 21.47 Billion |
| Earnings Per Share Basic | - | 37.50 | 32.63 | 37.70 | 22.91 | - |
| Earnings Per Share Diluted | - | 37.50 | 32.63 | 37.70 | 22.91 | - |
| Weighted Average Shares Outstanding | 188.73 Million | 187.85 Million | 188.41 Million | 189.33 Million | 189.34 Million | 196.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.73 Million | 187.85 Million | 188.41 Million | 189.33 Million | 189.34 Million | 196.34 Million |
| Gross Margin | 0.83 | 0.83 | 0.88 | 0.88 | 0.90 | 0.83 |
| EBIT Margin | - | 0.24 | 0.23 | 0.24 | 0.20 | - |
| Profit Margin | 0.10 | 0.11 | 0.11 | 0.12 | 0.08 | 0.10 |
| EBITDA | - | 15.41 Billion | 13.4 Billion | 13.9 Billion | 10.87 Billion | - |
| Earnings Before Tax Margin | 0.17 | 0.19 | 0.18 | 0.18 | 0.15 | 0.17 |
VSSL
002913
4DX
600688
NWG
SLX