GBp 403.6
(1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.77 Billion | 13.15 Billion | 10.51 Billion | 10.79 Billion | 14.25 Billion | 13.34 Billion |
Cost of Revenue | -10.69 Billion | - | - | - | - | - |
Gross Profit | 25.47 Billion | 13.15 Billion | 10.51 Billion | 10.79 Billion | 14.25 Billion | 13.34 Billion |
Operating Expenses | 14.77 Billion | 7.3 Billion | 7.75 Billion | 6.77 Billion | 7 Billion | 7.32 Billion |
Selling, General and Administrative Expenses | 7.99 Billion | 1.64 Billion | 2.02 Billion | 1.53 Billion | 2.82 Billion | 1.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.66 Billion | 5.73 Billion | 5.24 Billion | 4.17 Billion | 5.23 Billion |
Cost and Expenses | 14.77 Billion | 7.3 Billion | 7.75 Billion | 6.77 Billion | 7 Billion | 7.32 Billion |
Operating Income | 7.12 Billion | 7.65 Billion | 4.26 Billion | -289 Million | 3.97 Billion | 5.76 Billion |
Interest Expense | 9.97 Billion | 2.79 Billion | 1.69 Billion | 2.32 Billion | 3.32 Billion | 2.39 Billion |
Income Tax Expense | 1.43 Billion | 1.27 Billion | 996 Million | 83 Million | 432 Million | 1.2 Billion |
Earnings before Tax | 6.18 Billion | 5.13 Billion | 4.03 Billion | -351 Million | 4.23 Billion | 3.35 Billion |
Net Income | 4.39 Billion | 3.58 Billion | 3.26 Billion | -434 Million | 3.53 Billion | 2.15 Billion |
Earnings Per Share Basic | 0.48 | 0.34 | 0.29 | -0.04 | 0.32 | 0.19 |
Earnings Per Share Diluted | 0.48 | 0.34 | 0.29 | -0.04 | 0.31 | 0.19 |
Weighted Average Shares Outstanding | 9.16 Billion | 9.87 Billion | 10.02 Billion | 11.23 Billion | 11.2 Billion | 11.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.21 Billion | 9.92 Billion | 10.06 Billion | 11.23 Billion | 11.23 Billion | 11.19 Billion |
Gross Margin | 1.72 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.48 | 0.65 | 0.49 | 0.05 | 0.36 | 0.49 |
Profit Margin | 0.30 | 0.27 | 0.31 | -0.04 | 0.25 | 0.16 |
EBITDA | 7.12 Billion | 5.99 Billion | 4.55 Billion | -1 Million | 5.54 Billion | 4.12 Billion |
Earnings Before Tax Margin | 0.48 | 0.58 | 0.41 | -0.03 | 0.28 | 0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.51 Billion | 3.7 Billion | 7.05 Billion | 25.47 Billion | 7.02 Billion | 3.48 Billion |
Cost of Revenue | - | -3.6 Billion | - | - | - | - |
Gross Profit | 7.51 Billion | 7.3 Billion | 7.05 Billion | 25.47 Billion | 7.02 Billion | 3.48 Billion |
Operating Expenses | 553 Million | 2 Billion | 601 Million | 2.21 Billion | 787 Million | 1.79 Billion |
Selling, General and Administrative Expenses | - | 1.92 Billion | 400 Million | - | 458 Million | 385 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -553 Million | -570 Million | -601 Million | -2.21 Billion | -787 Million | -688 Million |
Cost and Expenses | 5.83 Billion | 2 Billion | 5.72 Billion | 18.91 Billion | 5.76 Billion | 1.79 Billion |
Operating Income | 1.67 Billion | 1.77 Billion | -73 Million | -359 Million | -33 Million | 1.3 Billion |
Interest Expense | - | - | 3.4 Billion | 3.44 Billion | 3.31 Billion | 2.9 Billion |
Income Tax Expense | 431 Million | 462 Million | 339 Million | 1.43 Billion | -5 Million | 378 Million |
Earnings before Tax | 1.67 Billion | 1.69 Billion | 1.33 Billion | 6.18 Billion | 1.25 Billion | 1.33 Billion |
Net Income | 1.17 Billion | 1.16 Billion | 978 Million | 4.63 Billion | 1.28 Billion | 927 Million |
Earnings Per Share Basic | 0.14 | 0.14 | 0.11 | - | 0.14 | 0.10 |
Earnings Per Share Diluted | 0.14 | 0.13 | 0.10 | - | 0.14 | 0.10 |
Weighted Average Shares Outstanding | 8.29 Billion | 8.66 Billion | 10.99 Billion | 9.16 Billion | 10.99 Billion | 10.99 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.37 Billion | 8.66 Billion | 10.99 Billion | 9.21 Billion | 10.99 Billion | 10.99 Billion |
Gross Margin | 1.00 | 1.97 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.26 | -0.04 | 0.03 | - | 0.03 | 0.44 |
Profit Margin | 0.16 | 0.31 | 0.14 | 0.18 | 0.18 | 0.27 |
EBITDA | 1.92 Billion | -148 Million | 200 Million | - | 218 Million | 1.51 Billion |
Earnings Before Tax Margin | 0.22 | 0.48 | -0.01 | -0.01 | -0.00 | 0.37 |
SLX
MAURY
VSSL
FLYX
RGYAS
600688