Subex Limited (SUBEXLTD.NS)
INR 23.47
(0.13%)
INR 23.47
(0.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.09 Billion | 2.78 Billion | 3.31 Billion | 3.7 Billion | 3.64 Billion | 3.48 Billion |
| Cost of Revenue | 2.32 Billion | 2 Billion | 2.27 Billion | 2.14 Billion | 1.94 Billion | 2.13 Billion |
| Gross Profit | 768.8 Million | 780 Million | 1.04 Billion | 1.55 Billion | 1.7 Billion | 1.34 Billion |
| Operating Expenses | 768.8 Million | 1.22 Billion | 724.2 Million | 632 Million | 922.6 Million | 883.7 Million |
| Selling, General and Administrative Expenses | 253.1 Million | 221.6 Million | 238.2 Million | 179.8 Million | 245.2 Million | 214.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 515.7 Million | 81.6 Million | 4.3 Million | 9.6 Million | 25.2 Million | 2.3 Million |
| Cost and Expenses | 3.09 Billion | 3.23 Billion | 2.99 Billion | 2.77 Billion | 2.86 Billion | 3.01 Billion |
| Operating Income | -206.9 Million | -447.9 Million | 236.8 Million | 952 Million | 723.6 Million | 530.6 Million |
| Interest Expense | 26.3 Million | 25.8 Million | 17.9 Million | 27.6 Million | 45.2 Million | 8.2 Million |
| Income Tax Expense | 166.3 Million | 121.5 Million | 127 Million | 376.5 Million | 314.5 Million | 218.6 Million |
| Earnings before Tax | -1.75 Billion | -390.6 Million | 336.9 Million | 893.7 Million | -2.37 Billion | 470.8 Million |
| Net Income | -1.91 Billion | -512.1 Million | 209.9 Million | 517.2 Million | -2.69 Billion | 252.2 Million |
| Earnings Per Share Basic | -3.47 | -0.93 | 0.38 | 0.96 | -4.94 | 0.45 |
| Earnings Per Share Diluted | -3.47 | -0.93 | 0.38 | 0.94 | -4.94 | 0.45 |
| Weighted Average Shares Outstanding | 552.53 Million | 550.1 Million | 546.1 Million | 540.6 Million | 545.2 Million | 557.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 552.53 Million | 550.1 Million | 554.8 Million | 551.3 Million | 545.2 Million | 557.7 Million |
| Gross Margin | 0.25 | 0.28 | 0.31 | 0.42 | 0.47 | 0.39 |
| EBIT Margin | -0.51 | -0.08 | 0.14 | 0.27 | -0.57 | 0.15 |
| Profit Margin | -0.62 | -0.18 | 0.06 | 0.14 | -0.74 | 0.07 |
| EBITDA | -1.56 Billion | -220.7 Million | 461.3 Million | 1.06 Billion | -2.16 Billion | 540.7 Million |
| Earnings Before Tax Margin | -0.07 | -0.16 | 0.07 | 0.26 | 0.20 | 0.15 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 681.6 Million | 3.09 Billion | 838 Million | 818.2 Million | 768.1 Million | 672.9 Million |
| Cost of Revenue | 778.6 Million | 3.4 Billion | 845 Million | 520.1 Million | 543.7 Million | 543 Million |
| Gross Profit | -97 Million | -312.5 Million | -7 Million | 298.1 Million | 224.4 Million | 129.9 Million |
| Operating Expenses | 301 Million | 1.31 Billion | 361.8 Million | 329.8 Million | 252.1 Million | 316 Million |
| Selling, General and Administrative Expenses | 477.6 Million | - | 483.2 Million | 520.1 Million | 543.7 Million | 543 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.2 Million | 67.3 Million | 26.9 Million | 14.1 Million | 12.8 Million | 13.5 Million |
| Cost and Expenses | 778.6 Million | 3.4 Billion | 845 Million | 849.9 Million | 795.8 Million | 859 Million |
| Operating Income | -97 Million | -312.5 Million | -7 Million | -17.6 Million | -14.9 Million | -186.1 Million |
| Interest Expense | 5.9 Million | 26.3 Million | 6.4 Million | 6.3 Million | 6.6 Million | 7 Million |
| Income Tax Expense | 28.4 Million | 166.3 Million | 99.1 Million | 25 Million | 29 Million | 13.2 Million |
| Earnings before Tax | -83.7 Million | -1.75 Billion | -1.46 Billion | -23.9 Million | -21.5 Million | -179.6 Million |
| Net Income | -112.1 Million | -1.91 Billion | -1.56 Billion | -48.9 Million | -50.5 Million | -192.8 Million |
| Earnings Per Share Basic | -0.20 | - | -2.83 | -0.09 | -0.09 | -0.36 |
| Earnings Per Share Diluted | -0.20 | - | -2.83 | -0.09 | -0.09 | -0.36 |
| Weighted Average Shares Outstanding | 554.22 Million | 552.53 Million | 553.03 Million | 550.89 Million | 542.13 Million | 542.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 554.22 Million | 552.53 Million | 553.03 Million | 550.89 Million | 542.13 Million | 542.13 Million |
| Gross Margin | -0.14 | -0.10 | -0.01 | 0.36 | 0.29 | 0.19 |
| EBIT Margin | -0.09 | - | 0.04 | 0.02 | 0.04 | -0.20 |
| Profit Margin | -0.16 | -0.62 | -1.87 | -0.06 | -0.07 | -0.29 |
| EBITDA | -60.4 Million | - | 30.8 Million | 19.8 Million | 27.1 Million | -133.9 Million |
| Earnings Before Tax Margin | -0.14 | -0.10 | -0.01 | -0.02 | -0.02 | -0.28 |
1949
DLEKG
DAL
SROYF
PUBLI
EUREKAI